| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATTON CRAMER & LAPRAD | 2,700 | 675 | 2,025 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1,105 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS ED JONES STOCKS | PURCHASE | 6,002 | 6,087 | -85 | ||||||
| RUSSELL LIFEPOINTS GROWTH | PURCHASE | 908 | 830 | 78 | ||||||
| VARIOUS ED JONES STOCKS | PURCHASE | 133,112 | 105,477 | 27,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RUSSELL FUNDS | 49,868 | 50,427 |
| ED JONES MANAGED ACCOUNT | 566,738 | 536,815 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 24,000 | 24,000 | 640,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNSTON EISENHAUER ... | 1,329 | 1,329 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 56,000 | 56,000 | 104,515 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND RENTAL | ||||
| INSURANCE | 300 | 300 | ||
| FERTILIZER | 616 | 616 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES | 114 | 57 | 57 | |
| BAD DEBTS | 750 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 17,511 | 17,511 | 17,511 |
| STUDENT LOAN INTEREST | 11,260 | 11,260 | 11,260 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS RECEIVABLE |
327,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 6,963 | 6,963 | ||
| COLLECTION SERVICES | 662 | 662 | ||
| CONTRACT LABOR | 900 | 225 | 675 | |
| SECRETARIAL SERVICES | 3,600 | 900 | 2,700 |
| Item No. | 1 |
|---|---|
| Borrower's Name | ROBERT EISENHAUER |
| Borrower's Title | TRUSTEE |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | 2016-07 |
| Maturity Date | 2018-11 |
| Repayment Terms | 1743.80/MONTH |
| Interest Rate | 0.0750 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL TAX | 2,245 | 2,245 | ||
| SEVERANCE TAX | 770 | 770 | ||
| EXCISE TAX | 719 | |||
| FOREIGN TAX PAID | 327 | |||
| LAND RENTAL | 1,015 | 1,015 |