| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANALYSIS OF RECORDS & 990PF | 2,500 | 2,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1996-01-01 | 493,707 | 394,217 | SL | 27.500000000000 | 17,953 | 0 | 17,953 | |
| LAND IMPROVEMENTS | 1997-07-01 | 4,463 | 4,463 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1997-07-01 | 18,468 | 18,468 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1997-07-01 | 17,780 | 13,236 | SL | 27.500000000000 | 647 | 0 | 647 | |
| LAND | 1996-01-01 | 50,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS - BOILER | 2000-02-28 | 6,672 | 4,333 | SL | 27.500000000000 | 243 | 0 | 243 | |
| BUILDING IMPROVEMENTS-HEATING SYSTEM | 2002-01-19 | 2,760 | 1,592 | SL | 27.500000000000 | 100 | 0 | 100 | |
| BUILDING IMPROVEMENTS-AIR CONDITIONING | 2002-11-15 | 8,372 | 4,611 | SL | 27.500000000000 | 304 | 0 | 304 | |
| BOARD ROOM CHAIRS | 2003-06-24 | 11,600 | 5,800 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEATING/AIR CONDITIONING ROOF UNITS | 2004-11-01 | 14,554 | 6,965 | SL | 27.500000000000 | 529 | 0 | 529 | |
| LAND IMPROVEMENTS-PARKING LOT | 2005-04-18 | 3,930 | 3,349 | 150DB | 15.000000000000 | 232 | 0 | 262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 SHS IDEXX LABORATORIES INC | 8,485 | 111,612 |
| 480 SHS INTUITIVE SURGICAL | 65,659 | 229,882 |
| 525 SHS APPLE INC | 8,007 | 82,814 |
| 486 SHS JP MORGAN WARRANTS | 13,364 | 47,443 |
| 1200 SHS MASTERCARD | 19,289 | 226,380 |
| 600 SHS ILLUMINA | 30,238 | 179,958 |
| 1800 SHS BANK OF AMERICA CORP | 30,987 | 44,352 |
| 10,010.90 SHS - BIONDO FOCUS FUND | 119,066 | 167,282 |
| 400 SHS - ABIOMED INC | 61,021 | 130,016 |
| 100 SHS - VERTEX PHARMACEUTICALS | 15,552 | 16,571 |
| 100 SHS - ALIBABA GROUP HOLDING | 15,364 | 13,707 |
| 550 SHS - LEMAITRE VASCULAR INC | 21,286 | 13,002 |
| 700 SHS - EXACT SCIENCES CORP | 48,820 | 44,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 137,785 | 137,785 | 0 | 137,785 |
| OFFICE EXPENSES | 2,876 | 2,876 | 0 | 0 |
| MEMBERSHIP DUES | 50 | 50 | 0 | 0 |
| SERVICE CHARGES | 148 | 148 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR BOOK VALUE (FMV) VS. BASIS (DONOR'S COST) | 263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN ACCOUNT | 4,313 | 40,217 |
| INTUITIVE SURGICAL OPTIONS | 4,862 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,938 | 2,938 | 0 | 0 |
| PAYROLL SERVICES | 1,021 | 1,021 | 0 | 0 |
| LEGAL SERVICES | 1,003 | 1,003 | 0 | 0 |
| OTHER PROFESSIONAL SERVICES | 3,000 | 3,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 975 | 975 | 975 | 0 |
| CHARITABLE ORGANIZATION FEES | 100 | 100 | 100 | 0 |