| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,989 | 0 | 0 | 7,989 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS - THE WORKS | 2014-01-01 | 4,568,642 | 385,479 | SL | 40.000000000000 | 102,795 | 0 | 102,795 | |
| LAND | 2013-12-31 | 1,034,550 | 0 % | 0 | 0 | 0 | |||
| PLAYGROUND EQUIPMENT | 2014-01-01 | 26,605 | 5,986 | SL | 15.000000000000 | 1,596 | 0 | 1,596 | |
| LAND IMPROVEMENTS | 2014-12-31 | 7,299 | 1,314 | SL | 15.000000000000 | 438 | 0 | 438 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS - THE WORKS | 4,568,642 | 488,274 | 4,080,368 | |
| LAND | 1,034,550 | 0 | 1,034,550 | |
| PLAYGROUND EQUIPMENT | 26,605 | 7,582 | 19,023 | |
| LAND IMPROVEMENTS | 7,299 | 1,752 | 5,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 146,402 | 1,467,061 | 1,467,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 720 | 0 | 720 | 0 |
| MAINTENANCE/REPAIR | 39,997 | 0 | 39,109 | 888 |
| DUES & SUBSCRIPTIONS | 449 | 0 | 0 | 449 |
| POSTAGE | 47 | 0 | 47 | 0 |
| SUPPLIES | 1,286 | 0 | 0 | 1,286 |
| TELEPHONE | 5,676 | 0 | 0 | 5,676 |
| INSURANCE | 31,386 | 0 | 31,386 | 0 |
| PROFESSIONAL DEVELOPMENT | 739 | 0 | 0 | 739 |
| ADVERTISING | 2,682 | 0 | 0 | 2,682 |
| MISCELLANEOUS | 2,780 | 0 | 2,780 | 0 |
| EQUIPMENT | 26,073 | 0 | 26,073 | 0 |
| SOFTWARE SUPPORT & LICENSES | 1,565 | 0 | 1,565 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOW INCOME HOUSING RENTAL | 287,947 | 287,947 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - CONSULTING EXPENSE | 48,788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 9,222 | 9,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 550 | 0 | 0 | 550 |
| MANAGEMENT FEES | 25,622 | 0 | 25,622 | 0 |
| TEMP SERVICES | 2,087 | 0 | 0 | 2,087 |
| LACH CONSULTING | 0 | 0 | 0 | 0 |
| SUPPORTIVE SERVICES | 7,500 | 0 | 0 | 7,500 |
| OTHER PROFESSIONAL FEES | 252 | 0 | 0 | 252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 4,829 | 0 | 1,594 | 3,235 |
| PROPERTY TAX | 13,130 | 0 | 13,130 | 0 |