| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR S&P SMALLCAP 600 IN | AT COST | 44,194 | 69,094 |
| BALTER LONG/SHORT EQ FD | AT COST | 101,436 | 121,550 |
| BOSTON PARTNERS LONG/SHORT RES | AT COST | 93,221 | 104,939 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 170,099 | 160,477 |
| HARDING LOEVNER INTL EQUITY | AT COST | 240,065 | 334,862 |
| VANGUARD FTSE EMERGING MKTS | AT COST | 108,889 | 148,666 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 143,673 | 174,169 |
| VANGUARD INTL EQUITY INDEX | AT COST | 39,314 | 47,353 |
| VANGUARD SMALL CAP GROWTH | AT COST | 33,933 | 46,830 |
| DIAMOND HILL LARGE CAP I | AT COST | 299,967 | 345,957 |
| T ROWE PRICE GROWTH STOCK FD | AT COST | 273,747 | 359,051 |
| ISHARES TR S&P MIDCAP 400 | AT COST | 158,425 | 172,506 |
| S&P 500 INDEX ISHARES | AT COST | 635,326 | 709,870 |
| HARBOR SC GROWTH OPPORTUNITIES | AT COST | 81,010 | 97,759 |
| JOHN HANCOCK US GLOBAL LEADERS | AT COST | 324,030 | 382,572 |
| VICTORY INTEGRITY SMALL-CAP VA | AT COST | 81,010 | 87,829 |
| LAZARD INTL EQ PORTFOLIO | AT COST | 270,025 | 271,586 |
| T ROWE PRICE INTL FDS | AT COST | 135,015 | 130,906 |
| T ROWE PRICE INSTL INTL | AT COST | 405,040 | 360,490 |
| INVESCO DB COMMDY INDEX | AT COST | 95,970 | 107,371 |
| INVESCO CONVERT SEC Y | AT COST | 402,165 | 429,192 |
| DODGE & COX INCOME FD | AT COST | 161,954 | 159,216 |
| VANGUARD HIGH YIELD CORPORATE | AT COST | 215,450 | 216,199 |
| VANGUARD TOTAL BOND MARKET ADM | AT COST | 323,248 | 319,546 |
| HARBOUR VEST ACCESS-2017GLOBAL | AT COST | 108,750 | 133,493 |
| MAGNITUDE INTERNATIONAL - CLAS | AT COST | 250,000 | 248,617 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 4,668 | 4,668 | 0 | |
| BANK SERVICE FEES | 26,036 | 26,036 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 5,070 | 0 | 5,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 942 | 942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 26,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,736 | 1,736 | 0 | |
| FOREIGN TAXES PAID - NQDI | 400 | 400 | 0 |