| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,330 | 0 | 22,330 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HC CAPITAL TR INST SMALL CAP EQUITY PORTFOLIO | 49,175 | 49,175 |
| HC CAPITAL TRUST COMMODITY RELATED SECURITIES PORTFOLIO | 61,365 | 61,365 |
| HC CAPITAL TRUST EMERGING MKTS PORTFOLIO | 274,311 | 274,311 |
| HC CAPITAL TRUST INSTITUTIONAL INTERNATIONAL EQUITY PORTFOLIO | 724,860 | 724,860 |
| HC CAPITAL TRUST INSTL GRWTH EQUITY PORTFOLIO | 447,056 | 447,056 |
| HC CAPITAL TRUST INSTL VALUE EQUITY | 352,266 | 352,266 |
| HC CAPITAL TRUST REAL ESTATE SECURITIES | 45,992 | 45,992 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT- ENDOWMENT FUND | AT COST | 765,925 | 765,925 |
| Description | Amount |
|---|---|
| CURRENT PERIOD UNREALIZED GAIN ON INVESTMENTS | 467,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 9,403 | 0 | 9,403 | 0 |
| BANK CHARGES | 46 | 0 | 46 | 0 |
| CLEANING SUPPLIES | 48,877 | 0 | 48,877 | 0 |
| FOOD | 35,496 | 0 | 35,496 | 0 |
| GROUNDS MAINTENANCE | 34,710 | 0 | 34,710 | 0 |
| INSURANCE | 51,124 | 0 | 51,124 | 0 |
| LICENSES | 646 | 0 | 646 | 0 |
| MISCELLANEOUS | 19,340 | 0 | 19,340 | 0 |
| OFFICE SUPPLIES | 40,596 | 0 | 40,596 | 0 |
| POOL OPERATING | 11,105 | 0 | 11,105 | 0 |
| PROGRAM EQUIPMENT | 39,516 | 0 | 39,516 | 0 |
| FUNDRAISING EXPENSE | 7,571 | 0 | 7,571 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAY CARE | 1,633,970 | 1,633,970 | |
| DAY CAMP | 291,475 | 291,475 | |
| MISCELLANEOUS REVENUE | 2,579 | 2,579 | |
| GROSS FUNDRAISING INCOME | 7,796 | 7,796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 10,925 | 11,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,366 | 0 | 9,366 | 0 |
| INVESTMENT MANAGEMENT | 26,533 | 0 | 26,533 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 153,684 | 0 | 153,684 | 0 |