| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,400 | 3,200 | 3,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ON BOND | AT COST | 28,969 | 28,568 |
| ON S&P 500 | AT COST | 33,107 | 35,711 |
| ON JANUSHENDERSON VENTURE | AT COST | 20,692 | 23,127 |
| ON FED HIGH INC BOND | AT COST | 33,107 | 33,620 |
| ON CB SMALL CAP | AT COST | 20,692 | 22,920 |
| ON NASDAQ 100 | AT COST | 20,692 | 23,352 |
| JANUSHENDERSON G1 RES VIT | AT COST | 53,800 | 56,106 |
| FIDELITY VIP MIDCAP | AT COST | 37,246 | 38,364 |
| FIDELITY VIP CONTRAFND | AT COST | 20,692 | 22,419 |
| JPMORGAN MID CAP VAL | AT COST | 33,107 | 34,090 |
| PIMCO REAL RETURN | AT COST | 20,692 | 20,460 |
| PIMCO TOTAL RETURN | AT COST | 20,692 | 20,445 |
| MS GROWTH | AT COST | 28,969 | 33,498 |
| FRANKLIN INCOME VIP | AT COST | 20,692 | 21,158 |
| IVY SCIENCE & TECH | AT COST | 20,692 | 22,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FILING FEES | 15 | 0 | 15 | |
| ATTORNEY GENERAL FILING FEES | 35 | 0 | 35 | |
| SURRENDER CHARGES | 11,946 | 11,946 | 0 | |
| OFFICE SUPPLIES | 24 | 0 | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OHIO NATIONAL ANNUITY EXTRA CREDIT | 17,220 | 17,220 | 17,220 |