| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,814 | 0 | 8,814 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| EXPLANATION OF KEY CHANGES | STATEMENT OF AMENDMENT | THE VALUATION OF SECURITIES WAS CORRECTED FROM $47,439,158, AS ORIGINALLY FILED TO $53,750,727. IN ADDITION, A $75,000 GRANT TO HILLEL INTERNATIONAL, REPORTED ON THE 990-PF AS ORIGINALLY FILED, WAS CANCELLED. ACCORDINGLY, CONTRIBUTIONS, GRANTS, GRANTS PAID AS ORIGINALLY REPORTED AT $2,370,000 ON PART I, LINE 25, WAS AMENDED TO $2,295,000. AS A RESULT, THE TOTAL REPORTED ON PART XV WAS ALSO CHANGED FROM $2,370,000 TO $2,295,000. LASTLY, CASH AS REPORTED ON PART II, LINE 1, ORIGINALLY WAS $244,500 AND WAS AMENDED TO $319,500.ACCORDINGLY, THE ABOVE ADMENDMENTS TO THE RETURN ALSO RESULTED IN CHANGES TO PART XIII, LINES 1(D), 4, 4A(C), 4D(D) AND 6F(D), WHICH AS ORIGINALLY FILED, WERE $2,322,643, $2,739,925, $1,824,027, $915,898, AND $1,406,745, RESPECTIVELY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US FIXED INCOME- JP MORGAN | 886,748 | 886,748 |
| CORPORATE BONDS-PNC HAWTHORN | 25,042 | 25,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - PNC HAWTHORN | 15,689,979 | 15,689,979 |
| 13,473 SHS GOLUB CAPITAL | 246,556 | 246,556 |
| 9,031 SHS JP MORGAN CHASE | 240,044 | 240,044 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORE CAPITAL PARTNERS II | AT COST | 133,765 | 133,765 |
| NOTE RECEIVABLE - LLC | FMV | 12,365,549 | 12,365,549 |
| LONG POND OFFSHORE LTD | FMV | 619,126 | 619,126 |
| VITTORIA OFFSHORE LTC | FMV | 6,534,827 | 6,534,827 |
| MUTUAL FUNDS FIXED INCOME - PNC HAWTHORN | FMV | 882,450 | 882,450 |
| MUTUAL FUNDS EQUITIES-PNC HAWTHORN | FMV | 6,195,304 | 6,195,304 |
| MUTUAL FUNDS ALTERNATIVES- PNC HAWTHORN | FMV | 1,782,823 | 1,782,823 |
| US LARGE CAP EQUITY | FMV | 185,845 | 185,845 |
| EUROPEAN LARGE CAP EQUITY | FMV | 585,200 | 585,200 |
| EMERGING MARKET LARGE CAP EQUITY | FMV | 156,168 | 156,168 |
| PREFERRED STOCK AND OTHER | FMV | 97,040 | 97,040 |
| US LARGE CAP EQUITY | FMV | 1,985,016 | 1,985,016 |
| EAFE EQUITY | FMV | 1,057,445 | 1,057,445 |
| EUROPEAN LARGE CAP EQUITY | FMV | 84,978 | 84,978 |
| JAPANESE LARGE CAP EQUITY | FMV | 62,832 | 62,832 |
| MUTUAL FUNDS BONDS-SCHWAB | FMV | 483,231 | 483,231 |
| EQUITY FUNDS-SCHWAB | FMV | 3,885,998 | 3,885,998 |
| MUTUAL FUNDS FIXED INCOME - PNC HAWTHORN | FMV | 524 | 524 |
| MUTUAL FUNDS EQUITIES-PNC HAWTHORN | FMV | 42,527 | 42,527 |
| MUTUAL FUNDS ALTERNATIVES- PNC HAWTHORN | FMV | 50,350 | 50,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 14,036 | 14,036 | 14,036 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ALERIAN MLP ETF | 139,046 |
| COST ADJUSTMENT ST HSG SER A | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 318 | 0 | 318 | |
| OFFICE EXPENSE | 4,473 | 0 | 4,473 | |
| PAYROLL FEES | 3,119 | 0 | 3,119 | |
| INSURANCE | 2,975 | 0 | 2,975 | |
| DUES | 1,730 | 0 | 1,730 | |
| COMPUTERS | 2,384 | 0 | 2,384 | |
| MISCELLANEOUS | 693 | 0 | 693 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NOTE RECEIVABLE INTEREST | 632,334 | 632,334 | 632,334 |
| PASS THROUGH INCOME CORE CAPITAL K-1 | 163,159 | 163,159 | 163,159 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL-PLEIADES | 27,175 |
| RETURN OF CAPITAL- PERCEVAL | 28,766 |
| UNREALIZED APPRECIATION OF INVESTMENTS 2018 | 2,317,307 |
| CUMM ADJ OF INVESTMENTS FROM COST TO FMV | 8,972,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES (K-1) | 24,427 | 24,427 | 0 | |
| INVESTMENT FEES | 141,372 | 114,372 | 0 | |
| CONSULTING | 10,139 | 0 | 10,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 30,000 | 0 | 0 | |
| FOREIGN TAXES PAID CORE CAPITAL K-1 | 4 | 4 | 0 | |
| STATE FILING FEES/TAXES | 1,500 | 0 | 1,500 |