| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING FEES | 2,807 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| I MAC - COMPUTER | 2007-09-14 | 1,665 | 1,665 | S/L | 3.0000 | ||||
| SIGN | 2007-10-18 | 18,500 | 9,481 | S/L | 20.0000 | 925 | |||
| PROJECTOR & DVD PLAYER | 2008-08-07 | 897 | 845 | S/L | 10.0000 | 52 | |||
| IONIZED WATER MACHINE | 2009-01-13 | 3,998 | 3,998 | S/L | 5.0000 | ||||
| VIDEO CAMERA | 2010-05-04 | 1,255 | 1,255 | S/L | 5.0000 | ||||
| TV/DVD COMBO | 2010-08-13 | 540 | 540 | S/L | 5.0000 | ||||
| GOLF CART | 2013-07-12 | 2,500 | 1,125 | S/L | 10.0000 | 250 | |||
| COMPUTER | 2018-05-15 | 1,298 | S/L | 5.0000 | 173 | ||||
| PRINTER | 2018-03-04 | 541 | S/L | 5.0000 | 90 | ||||
| COMPUTER | 2018-06-17 | 1,697 | S/L | 5.0000 | 170 | ||||
| CAMERA | 2018-06-18 | 1,158 | S/L | 5.0000 | 116 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SIGN, FF&E | 32,385 | 18,801 | 13,584 | 32,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLF TOURNAMENT- FUNDRAISER | ||||
| GREEN FEES, CARTS, FOOD, PRIZ | ||||
| COST OF GOODS SOLD | 17,168 | 17,168 | ||
| EXPENSES | ||||
| ADVERTISING | 230 | |||
| SCHOLARSHIP BANQUET | 13,177 | 13,177 | ||
| BANK CHARGES | 403 | |||
| OFFICE EXPENSE | 4,565 | |||
| DUES & SUBSCRIPTIONS | 2,514 | |||
| REPAIRS & MAINTENANCE | 3,432 | |||
| SCHOLARSHIPS | 31,250 | 31,250 | ||
| CHARITABLE DONATIONS | 137,442 | 137,442 | ||
| TELEPHONE | 2,182 | |||
| PRINTING | 40 | |||
| INSURANCE | 3,590 | |||
| MEALS | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLF TOURNAMENT- FUNDRAISER | 11,180 | 11,180 | |
| INTEREST ON INSTALLMENT SALES | 6,077 | 6,077 | |
| LOSS ASSET SALE-FLOODS | -68,969 | -68,969 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GONZALEZSANTOSANGELICA WESTOVER | 65,000 | 42,811 | 2010-11 | 2025-12 | MONTHLY PAYMENT OF 621.17 | 8.00 % | DEED OF TRUST-PROPERTY | PURCHASE HOUSE-4013 BELFORT,HOUSTON | 5,000 | ||
| HINES DAVID ALICE | 60,000 | 2009-01 | 1931-10 | MONTHLY PYMT OF 573.40 | 8.00 % | DEED OF TRUST-PROPERTY | PURCHASE OF PROPERTY-COLDSPRING TX | 1,500 | |||
| CREEK WILLOW HOUSE | 109,932 | 2014-12 | 1947-09 | MONTHLY PYMTS OF 714.00 | 6.50 % | DEED OF TRUST | PURCHASE HOME - WILLOW CREEK, TOMBA | ||||
| GRACE BAPTIST CHURCH | 40,000 | 36,579 | 2016-10 | 1932-03 | 180 MTHLY INSTALL OF 316 | 5.00 % | NONE | LUMBER & SPRINKLERS-BUILDING CHURCH | |||
| CONNELL JOWEPH SHELLEY | 40,000 | 26,477 | 2018-02 | 2026-03 | 506.40/MONTH | 5.00 % | MORTGAGE ON PROPERTY OWNED BY CFF | 10,000 DOWN PAYMENT | 10,000 | ||
| GRACE COVENANT BAPTIST CHURCH | 25,000 | 25,000 | 2018-09 | 2029-02 | 265.16 PER MONTH | 5.00 % | CHURCH BUILDING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 6,150 |