| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 365 | 365 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1983-06-01 | 145,000 | 144,830 | S/L | 40.0000 | 170 | 170 | 170 | |
| SIDING | 2005-06-05 | 9,651 | 8,226 | 150DB | 15.0000 | 570 | 570 | 570 | |
| FURNACE | 2005-06-01 | 2,354 | 2,354 | 200DB | 10.0000 | ||||
| FURNITURE | 2006-06-01 | 1,617 | 1,617 | S/L | 10.0000 | ||||
| FURNITURE & EQUIPMENT | 2000-07-01 | 31,766 | 31,766 | 200DB | 7.0000 | ||||
| NEW SIDEWALK | 2011-07-01 | 2,093 | 2,093 | 150DB | 15.0000 | ||||
| RESTROOM UPGRADE | 2015-06-30 | 9,880 | 6,079 | 150DB | 15.0000 | 380 | 380 | 380 | |
| BLACKTOP PARKING LOTS | 2015-06-30 | 9,915 | 6,100 | 150DB | 15.0000 | 382 | 382 | 382 | |
| REFRIGERATOR (UPSTAIRS) | 2015-06-30 | 1,038 | 811 | 200DB | 7.0000 | 64 | 64 | 64 | |
| STOVE (DOWNSTAIRS) | 2015-06-30 | 434 | 339 | 200DB | 7.0000 | 27 | 27 | 27 | |
| SECURITY SYSTEM | 2017-08-23 | 2,842 | 1,705 | 200DB | 5.0000 | 455 | 455 | 455 | |
| DEFIBRILLATOR X 2 | 2017-07-18 | 2,844 | 1,625 | 200DB | 7.0000 | 348 | |||
| HANDICAP DOOR | 2018-07-16 | 5,079 | 150DB | 15.0000 | 5,079 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CONAGRA BRANDS INC | 2008-11 | PURCHASE | 2018-10 | 7,389 | 2,412 | 4,977 | ||||
| GENERAL ELECTRIC CO | 2008-11 | PURCHASE | 2018-11 | 5,696 | 9,976 | -4,280 | ||||
| MERCK & CO | 2008-11 | PURCHASE | 2018-10 | 7,574 | 2,689 | 4,885 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 224,513 | 215,020 | 9,493 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN TRUST | 315,127 | 313,406 | 377,421 |
| Description | Amount |
|---|---|
| INCOME ON RETURN NOT ON BOOKS | 767 |
| DECREASE IN TRUST PRINCIPAL | 1,721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 3,600 | 3,600 | ||
| INSURANCE | 5,059 | 5,059 | ||
| DISPOSAL | 252 | 252 | ||
| GRASS MOWING | 960 | 960 | ||
| SAFETY DEPOSIT BOX/POSTAGE | 105 | 105 | ||
| REPAIRS | 1,087 | 1,087 | ||
| SECRETARY OF STATE FILING FEE | 40 | 40 | ||
| SUPPLIES | 1,831 | 1,831 | ||
| QUILTERS EXPENSE | 109 | 109 | ||
| EARLY CD WITHDRAWAL PENALTY | 102 | 102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 46 | 46 | |
| QUILTS | 350 | 350 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJ FOR CDS | 24,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 3,793 | 1,897 | 1,896 | |
| ATTORNEY FEES | 230 | 230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 FOREIGN TAX PAID | 61 | 61 |