| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 375 | 0 | 375 | 375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Roof | 2001-07-01 | 20,000 | 11,965 | SL | 27.5000 | 727 | |||
| Roof | 2015-02-14 | 4,864 | 3,161 | SL | 15.0000 | 324 | |||
| Improvements | 1994-01-01 | 99,834 | 86,104 | SL | 27.5000 | 3,630 | |||
| Improvements | 2004-01-01 | 17,915 | 9,087 | SL | 27.5000 | 651 | |||
| Remodel Bath | 2009-01-04 | 11,968 | 3,788 | SL | 27.5000 | 435 | |||
| Remodel Kitchen | 2014-07-01 | 7,150 | 899 | SL | 27.5000 | 260 | |||
| Kitchen Hood | 2015-11-01 | 14,000 | 9,099 | SL | 15.0000 | 933 | |||
| Study Room | 2015-09-22 | 8,068 | 5,244 | SL | 15.0000 | 538 | |||
| Window Glass Block | 2015-05-04 | 2,795 | 1,816 | SL | 15.0000 | 186 | |||
| Kitchen Remodel | 2016-07-01 | 19,402 | 1,059 | SL | 27.5000 | 706 | |||
| Bath Remodel | 2016-07-01 | 6,695 | 365 | SL | 27.5000 | 243 | |||
| New doors and locks | 2017-10-12 | 8,188 | 74 | SL | 27.5000 | 298 | |||
| Dish sanitizer | 2018-04-06 | 3,950 | 200DB | 20.00 % | 790 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 6,498 | 3,338 | 3,160 | |
| Buildings | 193,288 | 184,601 | 8,687 | |
| Improvements | 196,015 | 125,418 | 70,597 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 167 | 167 | 167 | |
| Building maintenance | 1,321 | 1,321 | 1,321 | |
| Building repairs | 9,461 | 9,461 | 9,461 | |
| Business registration fees | 100 | 100 | 100 | |
| Dues | 180 | 180 | 180 | |
| Insurance | 6,228 | 6,228 | 6,228 | |
| Security exp | 1,980 | 1,980 | 1,980 | |
| Supplies | 3,558 | 3,558 | 3,558 | |
| Utilities | 17,926 | 17,926 | 17,926 | |
| Web & Computer Exp | 1,251 | 1,251 | 1,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 3,500 | 2,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 7,733 | 7,733 | 7,733 |