| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,100 | 3,075 | 1,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Union Bank & Trust - #40739 | AT COST | 5,966,163 | 6,929,795 |
| Morgan Stanley - #309-037119 | AT COST | 977,286 | 1,369,394 |
| Morgan Stanley - #309-012079 | AT COST | 1,647,867 | 1,684,124 |
| Morgan Stanley - #309-016194 | AT COST | 2,886,868 | 3,118,406 |
| Partners Group Private Equity, LLC | AT COST | 215,087 | 220,466 |
| Morgan Stanley - #309-020901 | AT COST | 712,443 | 717,708 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 1,258 | 1,258 | 0 | |
| Insurance | 822 | 821 | 0 | |
| Miscellaneous | 205 | 204 | 0 | |
| Photography | 20,125 | 20,125 | 0 | |
| Partnership Expenses | 13,713 | 13,713 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 215 | 215 | 215 |
| Ceres Tactical Commodity | 18,701 | 18,701 | 18,701 |
| Description | Amount |
|---|---|
| Unrealized gain from K-1 | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 79,309 | 79,309 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 2,350 | 0 | 0 | |
| Payroll tax | 7,804 | 5,853 | 1,951 | |
| Occupation tax | 20 | 20 | 0 | |
| Real estate tax | 12,188 | 12,188 | 0 |