| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC OPPS INSTL | AT COST | 43,492 | 42,955 |
| METROPOLITAN WEST TOTAL RETURNBOND I | AT COST | 75,386 | 75,824 |
| BOSTON PARTNERS SMALL CAP VALUE II | AT COST | 14,497 | 10,941 |
| PGIM JENNISON SMALL COMPANY CL | AT COST | 14,497 | 9,712 |
| VANGUARD MID CAP INDEX FUND | AT COST | 40,592 | 33,837 |
| VANGUARD S&P 500 INDEX FUND ADMIRAL | AT COST | 136,274 | 116,205 |
| VANGUARD VALUE INDEX ADM | AT COST | 20,296 | 17,795 |
| AMERICAN FUNDS EUROPACIFIC GROWTH | AT COST | 46,391 | 39,150 |
| HARTFORD GLOBAL REAL ASSET | AT COST | 20,296 | 17,548 |
| MFS INTERNATIONAL VALUE FUND | AT COST | 57,989 | 49,389 |
| MORGAN STANLEY INST GLOBAL REAL ESTATE | AT COST | 14,497 | 12,185 |
| OPPENHEIMER DEVELOPING MARKETS | AT COST | 23,196 | 21,233 |
| VANGUARD INTERNATIONAL EXPLORER FUND | AT COST | 23,196 | 17,133 |
| WELLS FARGO ABSOLUTE RETURN INSTL | AT COST | 23,196 | 21,483 |
| BRANDYWINEGLOBAL - GLOBAL OPPS BOND FUND | AT COST | 14,497 | 14,068 |
| ACCRUED INCOME | AT COST | 342 | 342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,758 | 1,758 | 0 |