| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 605.2 Accounting Fees | 5,962 | 2,981 | 5,962 | 5,962 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2013-11-25 | 1,306 | 1,066 | SL | 5.0000 | 240 | |||
| Office Furniture | 2017-01-25 | 2,058 | 378 | SL | 5.0000 | 412 | |||
| Office Furniture | 2017-01-26 | 1,143 | 210 | SL | 5.0000 | 229 | |||
| Office Furniture | 2017-02-09 | 3,056 | 561 | SL | 5.0000 | 611 | |||
| Office Furniture | 2017-03-02 | 508 | 85 | SL | 5.0000 | 102 | |||
| Office Furniture | 2017-03-08 | 1,161 | 193 | SL | 5.0000 | 232 | |||
| Office Furniture | 2017-03-09 | 476 | 80 | SL | 5.0000 | 95 | |||
| Office Furniture | 2017-04-10 | 3,418 | 513 | SL | 5.0000 | 684 | |||
| Apple Computer | 2017-12-18 | 1,837 | SL | 5.0000 | 367 | ||||
| Office Furniture | 2017-10-02 | 1,200 | 60 | SL | 5.0000 | 240 | |||
| Office Furniture | 2017-08-29 | 235 | 16 | SL | 5.0000 | 47 | |||
| Office Furniture | 2017-08-31 | 254 | 17 | SL | 5.0000 | 51 | |||
| Apple Computer | 2018-01-02 | 960 | SL | 5.0000 | 192 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 14,469 | 5,008 | 9,461 | |
| Machinery and Equipment | 4,778 | 3,308 | 1,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,571 | 643 | 2,571 | 2,571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 1,582 | 1,582 | 1,582 | |
| Computer | 250 | 250 | 250 | |
| Corporate Services | 791 | 791 | 791 | |
| Fees and Research | 332 | 332 | 332 | |
| Management services SR | 1,700 | 1,700 | 1,700 | |
| Marketing Web | 79 | 79 | 79 | |
| Office Expense | 1,197 | 1,197 | 1,197 | |
| Office Supplies | 489 | 489 | 489 | |
| Postage | 293 | 293 | 293 | |
| Registered agent fee | 270 | 270 | 270 | |
| Special Event Expenses | 18,446 | |||
| Taxation and Tax related Fees SR | 1,345 | 1,345 | 1,345 | |
| Telephone | 5,234 | 5,234 | 5,234 | |
| Website & Internet | 1,657 | 1,657 | 1,657 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 34,533 | ||
| Other Investment Income | 131,250 | 131,250 | 131,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS 12/31/2017 | 1,091 | 1,091 | 1,091 | 1,091 |
| IRS 12/31/2018 Estimated payments | 1,048 | 1,048 | 1,048 | 1,048 |
| IRS 6/30/17 | 51 | 51 | 51 | 51 |
| IRS 6/30/2015 Refund | 919 | -919 | -919 | -919 |
| IRS 6/30/2016 Refund | 93 | -93 | -93 | -93 |
| PA 12/31/2017 Filing Fees | 15 | 15 | 15 | 15 |
| PA 6/30/2017 Filing Fees | 150 | 150 | 150 | 150 |