| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 1,000 | 1,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE-WALKER FURNITUR | 2012-11-26 | 3,230 | 2,797 | 200DB | 8.93 % | 288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS/MUTUAL FUNDS | AT COST | 845,143 | 751,624 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 8,227 | 8,082 | 145 | 4,000 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 210 | 42 | 42 | 126 |
| DUES & SUBSCRIPTIONS | 179 | 36 | 36 | 107 |
| INSURANCE | 310 | 62 | 62 | 186 |
| INTERNET/COMPUTER EXPENSE | 215 | 43 | 43 | 129 |
| MARKETING EXPENSE | 860 | 172 | 172 | 516 |
| MERCHANT FEES | 1,734 | 347 | 347 | 1,040 |
| OFFICE EXPENSE | 4,223 | 845 | 845 | 2,533 |
| POSTAGE | 216 | 43 | 43 | 130 |
| SUPPLIES | 179 | 36 | 36 | 107 |
| TELEPHONE | 921 | 184 | 184 | 553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 7,759 | 7,759 | 0 | 0 |
| PAYROLL SERVICE FEES | 1,781 | 356 | 356 | 1,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 350 | 70 | 70 | 210 |
| PAYROLL TAX | 4,774 | 955 | 955 | 2,864 |