| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,000 | 400 | 600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNI OVATION | AT COST | 174,923 | 358,000 |
| CNI TREE FARM | AT COST | 250,000 | 389,967 |
| CNI YOURLAND IV | AT COST | 100,000 | 100,000 |
| CNI YOURLAND V | AT COST | 220,000 | 220,000 |
| CNI PECAN COVE | AT COST | 196,848 | 246,060 |
| CNI - TDC IV | AT COST | 302,500 | 302,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,632 | 1,632 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM COWLEY MANAGEMENT | 1,254 | 9,044 | 9,044 |
| MORTGAGE RECEIVABLES | 22,367 | 65,691 | 65,691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMISSIONS | 267 | 267 | 0 | |
| OTHER | 6 | 6 | 0 | |
| INSURANCE | 496 | 496 | 0 | |
| LICENSES & PERMITS | 8 | 8 | 0 | |
| MAINTENANCE & CLEANING | 115 | 115 | 0 | |
| OFFICE EXPENSE | 2 | 2 | 0 | |
| DUES & SUBSCRIPTIONS | 11 | 11 | 0 | |
| ADVERTISING | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATHFINDER II | 162 | 162 | |
| CNI YOURLAND IV | 1,600 | 1,600 | |
| CNI YOURLAND V | 3,620 | 3,620 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO COWLEY MANAGEMENT | 2,332 | 4,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4 | 4 | 0 | |
| MANAGEMENT FEES | 1,356 | 1,356 | 0 | |
| CONSULTING FEES | 10,330 | 10,330 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 12,591 | 0 | 0 | |
| PROPERTY TAXES | 4,528 | 4,528 | 0 |