| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,972 | 5,486 | 5,486 | |
| TAX PREPARATION FEE | 3,000 | 0 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ALWOOD - LAND | 1987-03-31 | 85,000 | L | 0 | 0 | ||||
| ALWOOD - BUILDING | 1989-09-30 | 340,000 | 340,000 | SL | 27.500000000000 | 0 | 0 | ||
| ALWOOD - ROOF | 1993-11-22 | 5,410 | 4,817 | SL | 27.500000000000 | 197 | 197 | ||
| 12181 PEACOCK - LAND | 1987-03-31 | 129,000 | L | 0 | 0 | ||||
| 12181 PEACOCK - BUILDING | 1988-03-31 | 301,000 | 301,000 | SL | 27.500000000000 | 0 | 0 | ||
| 12181 PEACOCK - REPIPE | 1990-11-01 | 9,800 | 9,790 | SL | 27.500000000000 | 0 | 0 | ||
| 12181 PEACOCK - ROOF | 1998-01-31 | 7,632 | 5,633 | SL | 27.500000000000 | 278 | 278 | ||
| 12201 PEACOCK - LAND | 1987-03-31 | 130,500 | L | 0 | 0 | ||||
| 12201 PEACOCK - BUILDING | 1988-03-31 | 304,500 | 304,500 | SL | 27.500000000000 | 0 | 0 | ||
| 12201 PEACOCK - PLUMBING | 1987-05-01 | 12,878 | 12,878 | SL | 27.500000000000 | 0 | 0 | ||
| 12201 PEACOCK - ROOF REPAIRS | 1994-01-04 | 900 | 801 | SL | 27.500000000000 | 33 | 33 | ||
| 12201 PEACOCK - ROOF | 1998-01-21 | 7,352 | 5,419 | SL | 27.500000000000 | 267 | 267 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 489,904 | 490,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - VARIOUS | 2,387,884 | 3,044,418 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ALWOOD - LAND | 85,000 | 0 | 85,000 | |
| ALWOOD - BUILDING | 340,000 | 340,000 | 0 | |
| ALWOOD - ROOF | 5,410 | 5,014 | 396 | |
| 12181 PEACOCK - LAND | 129,000 | 0 | 129,000 | |
| 12181 PEACOCK - BUILDING | 301,000 | 301,000 | 0 | |
| 12181 PEACOCK - REPIPE | 9,800 | 9,790 | 10 | |
| 12181 PEACOCK - ROOF | 7,632 | 5,911 | 1,721 | |
| 12201 PEACOCK - LAND | 130,500 | 0 | 130,500 | |
| 12201 PEACOCK - BUILDING | 304,500 | 304,500 | 0 | |
| 12201 PEACOCK - PLUMBING | 12,878 | 12,878 | 0 | |
| 12201 PEACOCK - ROOF REPAIRS | 900 | 834 | 66 | |
| 12201 PEACOCK - ROOF | 7,352 | 5,686 | 1,666 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 742,861 | 742,851 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER DEPOSITS | 2,223 | 2,223 | 2,223 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,907 | 0 | 1,907 | |
| INSURANCE | 375 | 38 | 337 | |
| OFFICE SUPP/PHONE/MISC | 4,178 | 247 | 3,931 | |
| PARKING | 4,000 | 0 | 4,000 | |
| RENTAL: PROPERTY TAXES | 26,739 | 26,739 | 0 | |
| RENTAL: MANAGEMENT FEES | 38,163 | 38,163 | 0 | |
| RENTAL: REPAIRS & MAINTENANCE | 75,418 | 75,418 | 0 | |
| RENTAL: UTILITIES | 20,073 | 20,073 | 0 | |
| RENTAL: MISC EXP | 4,525 | 4,525 | 0 | |
| RENTAL: SUPPLIES & POSTAGE | 194 | 194 | 0 | |
| RENTAL: INSURANCE | 7,589 | 7,589 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 35,890 | 33,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 34,914 | 34,914 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,172 | 317 | 2,855 | |
| ATTY GENERAL FILING FEE | 260 | 0 | 0 | |
| FTB FILING FEE | 10 | 0 | 0 | |
| IRS EXCISE TAX | 7,024 | 0 | 0 | |
| OTHER TAX/LICENSE | 75 | 0 | 0 | |
| FOREIGN TAXES PAID | 34 | 34 | 0 | |
| PROPERTY TAXES | 69 | 0 | 69 |