| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,950 | 17,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| IRC Section 171(c) | Form 990-PF IRC Section 171(c) | Carl and Marilynn Thoma Foundation hereby elects under section 171(c) of the Internal Revenue Code to amortize bond premium pursuant to Treasury Regulation 1.171-4(a). |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT ATTACHED | 21,913,703 | 21,913,703 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT ATTACHED | 33,149,320 | 33,149,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML WINSTON FUTURE ACCESS LLC | FMV | 0 | 0 |
| THOMA BRAVO X FUND | FMV | 5,666,458 | 5,666,458 |
| THOMA BRAVO SPECIAL OPPORTUNIT | FMV | 1,293,605 | 1,293,605 |
| TOURBILLON GLOBAL EQUITIES LTD | FMV | 0 | 0 |
| THOMA BRAVO FUND XI, L.P. | FMV | 42,398,989 | 42,398,989 |
| THOMA BRAVO SPEC OPP FUND I AI | FMV | 2,529,381 | 2,529,381 |
| PROSTRATE MGMT DIAG PREF | FMV | 100,000 | 100,000 |
| CCP QUANTITATIVE FUND | FMV | 4,075,538 | 4,075,538 |
| OCA VENTURES III LP | FMV | 597,129 | 597,129 |
| THOMA BRAVO SPEC OPPS FUND II | FMV | 6,458,286 | 6,458,286 |
| ABQID FUND I, L.P. | FMV | 66,197 | 66,197 |
| SBH EMERGING MKTS FUND | FMV | 125,182 | 125,182 |
| SBH EMERGING MKTS SMALL CAP FD | FMV | 1,179,089 | 1,179,089 |
| THOMA BRAVO CREDIT FUND I | FMV | 19,091,031 | 19,091,031 |
| THOMA BRAVO SOFII GLOBAL | FMV | 630,105 | 630,105 |
| THOMA BRAVO XI GLOBAL | FMV | 3,731,568 | 3,731,568 |
| THOMA BRAVO DISCOVER II | FMV | 1,191,092 | 1,191,092 |
| INTEREST RECEIVABLE | FMV | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 4,324,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 0 | 25 | |
| INVESTMENT ADVISORY FEES | 49,814 | 49,814 | ||
| ADR & DEPOSITARY FEES | 2 | 2 | ||
| PORTFOLIO DEDUCTIONS | 144 | 144 | ||
| MISC EXPENSES | 3,414 | 1,990 | ||
| OFFICE SUPPLIES | 70 | 70 | ||
| PROGRAM EXPENSE | 2,929 | 2,929 | ||
| BANK FEES | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From passthroughs | 1,872,709 | 1,872,709 | |
| Book/tax differences from passthroughs | 2,060,309 | ||
| miscellaneous income | 93 | 93 | |
| State refund | 262 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| THOMA BRAVO FUND XIII | 0 | 98,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,758 | 7,758 | ||
| FEDERAL TAXES | 415,010 | |||
| STATE TAXES | 29,235 | 29,235 |