| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISNEY WALT CO 5.5 DUE 3/15/19 | 60,350 | 50,239 |
| EBAY INC 3.25 DUE 10/15/20 | 53,468 | 49,954 |
| JP MORGAN CHASE 4.625 DUE 5/10 | 56,340 | 51,457 |
| BANK OF NEW YORK MELLON 3.550 | 203,764 | 202,310 |
| CISCO SYS INC SR NT 2.450 DUE | 199,224 | 198,938 |
| DEERE JOHN CAP CORP MTNS 2.650 | 97,982 | 98,088 |
| EXXON MOBIL CORP 2.726 DUE 03/ | 97,206 | 98,338 |
| PHILIP MORRIS INTL INC 1.875 D | 197,577 | 197,594 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 86,625 | 68,496 |
| BERKSHIRE HATHAWAY INC | 44,935 | 81,672 |
| BRISTOL MYERS SQUIBB | 27,818 | 36,386 |
| CATERPILLAR INC | 42,990 | 63,535 |
| INTEL CORP | 55,648 | 126,711 |
| INTL BUSINESS MACHS | 57,690 | 34,101 |
| MERCK & CO | 77,024 | 114,615 |
| MARATHON PETROLEUM CORP | 54,240 | 88,515 |
| PFIZER INC | 51,939 | 78,570 |
| ROYAL DUTCH SHELL | 57,690 | 52,443 |
| US BANCORP | 43,893 | 54,840 |
| YUM BRANDS INC | 42,071 | 82,728 |
| PROCTER & GAMBLE CO | 95,603 | 110,304 |
| WALGREENS BOOTS ALLIANCE | 36,354 | 40,998 |
| EMERSON ELECTRIC | 56,960 | 59,750 |
| GILEAD SCIENCES | 91,284 | 62,550 |
| MCDONALDS CORP | 56,706 | 106,542 |
| VERIZON COMMUNICATIONS | 104,124 | 123,684 |
| CVS HEALTH CORP | 66,181 | 52,416 |
| SCHLUMBERGER LTD | 108,921 | 54,120 |
| MEDTRONIC PLC | 56,027 | 63,672 |
| ANHEUSER BUSCH INBEV | 96,203 | 59,229 |
| NIKE INC | 50,930 | 74,140 |
| OCCIDENTAL PETE CORP | 54,240 | 49,104 |
| EXXON MOBIL CORP | 98,069 | 81,828 |
| JPMORGAN CHASE | 99,948 | 97,620 |
| KRAFT HEINZ CO | 56,661 | 34,432 |
| LOWES COS INC | 67,534 | 83,124 |
| MICRON TECH | 64,162 | 47,595 |
| MONDELEZ INTL | 62,083 | 60,045 |
| QUALCOMM | 52,148 | 56,910 |
| TJX COS | 57,606 | 71,584 |
| UNITED PARCEL SVC | 83,212 | 78,024 |
| ABBVIE INC | 46,094 | 46,095 |
| COSTCO WHOLESALE CORP | 46,928 | 40,742 |
| DOMINION ENERGY INC | 74,529 | 71,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES DOW JONES SELECT | AT COST | 83,789 | 107,172 |
| ISHARES RUSSELL MIDCAP INDEX | AT COST | 125,702 | 185,920 |
| MATERIALS SELECT SECTOR | AT COST | 32,824 | 40,416 |
| UTILITIES SELECT SECTOR | AT COST | 131,403 | 158,760 |
| WISDOMTREE TRUST EMG MKTS | AT COST | 200,829 | 167,560 |
| WISDOMTREE GLOBAL EX US QLTY | AT COST | 210,323 | 185,550 |
| UBS E TRACS ALERIAN MLP | AT COST | 222,938 | 158,160 |
| ISHARES COHEN & STEERS REALTY | AT COST | 130,940 | 143,550 |
| SPDR DJ INTL REAL ESTATE | AT COST | 90,473 | 70,680 |
| ISHARES MSCI EAFE SM CAP | AT COST | 130,851 | 129,550 |
| SPDR GOLD TRUST | AT COST | 61,124 | 60,625 |
| ISHARES MSCI EAFE INDEX FD | AT COST | 196,076 | 165,000 |
| ISHARES S&P GLOB INDEX FD | AT COST | 85,332 | 78,760 |
| EATON VANCE FLOATING RATE | AT COST | 150,000 | 144,440 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 111,732 | 97,048 |
| ISHARES CORE MSCI EMK EFT | AT COST | 114,889 | 94,300 |
| TOUCHSTONE SMALL CO FD Y | AT COST | 50,000 | 40,650 |
| VANGUARD EXTENDED MARKET ETF | AT COST | 111,050 | 99,810 |
| BLACKROCK FDS II | AT COST | 154,971 | 150,539 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 4,759 | 1,490 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 33,249 | 33,249 | 0 | |
| BANK SERVICE FEES | 33,249 | 33,249 | 0 | |
| OTHER MISC INVESTMENT EXPENSES | 235 | 235 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 | |
| INVESTMENT EXPENSES ON DIVIDEN | 16 | 16 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 269 | 269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,398 | 1,398 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,105 | 2,105 | 0 | |
| FOREIGN TAXES PAID - NQDI | 1,020 | 1,020 | 0 |