| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 10,625 | 10,625 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BLDG | 2011-01-11 | 390,012 | L | 0 | 0 | ||||
| LAND & BLDG | 2012-11-28 | 400,386 | L | 0 | 0 | ||||
| CAPITAL IMPROV - 2012 | 2013-01-01 | 899,616 | 113,821 | SL | 39.000000000000 | 23,067 | 0 | ||
| CAPITAL IMPROV - 2013 | 2013-06-30 | 12,668 | 1,472 | SL | 39.000000000000 | 325 | 0 | ||
| FURNITURE & FIXTURES | 2008-01-01 | 81,780 | 81,780 | SL | 7.000000000000 | 0 | 0 | ||
| CAPITAL IMPROV - 2014 | 2014-08-15 | 5,662 | 495 | SL | 39.000000000000 | 145 | 0 | ||
| CAPITAL IMPROV - 2015 | 2015-06-30 | 9,718 | 623 | SL | 39.000000000000 | 249 | 0 | ||
| CAPITAL IMPROV - 2016 | 2016-06-30 | 5,392 | 207 | SL | 39.000000000000 | 138 | 0 | ||
| CAPITAL IMPROV - 2017 | 2017-12-27 | 10,422 | SL | 39.000000000000 | 267 | 0 | |||
| CAPITAL IMPROV - 2018 | 2018-12-31 | 183,818 | SL | 39.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 14,057,242 | 13,117,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL PROPERTIES | AT COST | 33,780 | 33,780 |
| US TRUST CASH | AT COST | 2,352,150 | 2,362,324 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BLDG | 390,012 | 0 | 390,012 | 390,012 |
| LAND & BLDG | 400,386 | 0 | 400,386 | 400,386 |
| CAPITAL IMPROV - 2012 | 899,616 | 136,888 | 762,728 | 762,728 |
| CAPITAL IMPROV - 2013 | 12,668 | 1,797 | 10,871 | 10,871 |
| FURNITURE & FIXTURES | 81,780 | 81,780 | 0 | 0 |
| CAPITAL IMPROV - 2014 | 5,662 | 640 | 5,022 | 5,022 |
| CAPITAL IMPROV - 2015 | 9,718 | 872 | 8,846 | 8,846 |
| CAPITAL IMPROV - 2016 | 5,392 | 345 | 5,047 | 5,047 |
| CAPITAL IMPROV - 2017 | 10,422 | 267 | 10,155 | 10,155 |
| CAPITAL IMPROV - 2018 | 183,818 | 0 | 183,818 | 183,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,600 | 5,600 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS | 117,429 | 117,429 | 117,429 |
| PAINTING | 37,955 | 7,549,955 | 7,549,955 |
| CHSB ADVANCE | 60,000 | 60,000 | 60,000 |
| DIVIDENDS RECEIVABLES | -70,560 | -70,560 | -70,560 |
| OIL AND GAS RECEIVABLE | 976 | 976 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS & LOSSES | 130,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | -139 | 0 | 0 | |
| PRODUCTION COSTS | 5,744 | 0 | 0 | |
| MISC | 299 | 0 | 0 | |
| CONTRACT LABOR | 3,350 | 3,350 | 0 | |
| INSURANCE | 10,617 | 10,617 | 0 | |
| OFFICE EXPENSE | 30 | 30 | 0 | |
| ASSET MANAGEMENT FEES | 5,301 | 5,301 | 0 | |
| LEASING FEES | 22,320 | 22,320 | 0 | |
| REPAIRS & MAINTENANCE | 85,719 | 85,719 | 0 | |
| COURIER SERVICE | 7,248 | 7,248 | 0 | |
| JANITORIAL | 23,408 | 23,408 | 0 | |
| SECURITY | 10,894 | 10,894 | 0 | |
| UTILITIES | 86,261 | 86,261 | 0 | |
| PROPERTY TAXES | 70,343 | 70,343 | 0 | |
| CABLE | 324 | 324 | 0 | |
| CONSTRUCTION MANAGEMENT FEES | 5,235 | 5,235 | 0 | |
| TENANT IMPROVEMENTS | 61,406 | 61,406 | 0 | |
| ALARM MONITORING | 480 | 480 | 0 | |
| PARKING | 69,218 | 69,218 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WILDHORSE RESOURCES | 4,523 | 4,523 | |
| OTHER INCOME | 698 | 698 | |
| MONTHLY PARKING | 16,735 | 16,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED LOSS ON OPTION CONTRACTS | 466,149 | 0 |
| UNEARNED REVENUE | -7,848 | 7,392 |
| PAYROLL LIABILITIES | 775 | 972 |
| PROPERTY TAX PAYABLE | 0 | 70,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 54,698 | 54,698 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 2,530 | 2,530 | 0 | |
| PAYROLL TAXES | 3,803 | 0 | 0 | |
| FEDERAL TAXES | 2,088 | 0 | 0 |