| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,065 | 1,813 | 0 | 7,252 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUILIBRIUM PARTNERS I, L.P. K-1 | PURCHASED | 2,448 | 0 | 2,448 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROOKS RESOURCE CORPPORATION | 1,186,542 | 1,186,542 |
| CHILENO BAY DEVELOPMENT | 2,000,000 | 2,000,000 |
| EQUILIBRIUM PARTNERS LP | 2,759,541 | 2,759,541 |
| IMS FUND | 231,028 | 231,028 |
| JELD-WEN HOLDING COMPANY | 3,596,849 | 3,596,849 |
| PELICAN CAPITAL LLC | 750,000 | 750,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PAINTING - EDGAR S PAXSON | AT COST | 65,000 | 65,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 0 | 0 | 0 | 0 |
| OTHER PROFESSIONAL | 591 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 6,536,457 |
| ACCRUED INCOME ADJUSTMENT | 335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS | 1,221 | 0 | 0 | 1,370 |
| OFFICE EXPENSE | 2,290 | 0 | 0 | 2,284 |
| BANK CHARGES | 7,675 | 7,395 | 0 | 280 |
| INSURANCE | 640 | 0 | 0 | 640 |
| INVESTMENT INTEREST EXPENSE-PARTNERSHIP | 358 | 358 | 0 | 0 |
| OTHER DEDUCTIONS-EQUILIBRIUM PARTNERSHIP | 1,294 | 1,294 | 0 | 0 |
| PORTFOLIO EXPENSES-EQUILIBRIUM PARTNERSHIP | 2,767 | 2,767 | 0 | 0 |
| EQUILIBRIUM PARTNERS I L.P. | 335 | 335 | 335 | 0 |
| EQUILIBRIUM PARTNERS I L.P. | 5,053 | 5,053 | 5,053 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING INCOME | 19,550 | 19,550 | |
| PARTNERSHIP BUSINESS INCOME | 96,896 | 96,896 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE PELICAN CAPITAL LLC | 11,090 |
| BOOK/TAX DIFFERENCE EQUILIBRIUM PARTNERS I L.P. | 6,801 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 165 | 197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 14,018 | 0 | 0 | 19,420 |
| OUTSIDE CONSULTANTS | 67,341 | 0 | 0 | 67,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CT-12 FILING FEE | 1,943 | 0 | 0 | 1,943 |
| FEDERAL INCOME TAX | 6,906 | 0 | 0 | 6,220 |
| STATE REGISTRATION FEES | 50 | 0 | 0 | 50 |
| FOREIGN INCOME TAX | 70 | 70 | 0 | 0 |
| OREGON INCOME TAX | 10,873 | 0 | 0 | 10,873 |
| PENALTIES | 272 | 0 | 0 | 272 |