| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BKD FEES | 4,420 | 442 | 3,978 | |
| ACCOUNTING FEES | 1,395 | 1,395 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2014-11-28 | 1,695 | 1,347 | M5 | 185 | ||||
| COMPUTER | 2015-10-28 | 1,512 | 996 | M5 | 207 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES - SEE ATTACHED | 4,353,304 | 4,817,170 |
| VANGUARD - SEE ATTACHED STMT | 4,385,561 | 4,859,562 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COPIER | 1,695 | 1,532 | 163 | 162 |
| COMPUTER | 1,512 | 1,203 | 309 | 310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX DEPOSITS | 11,150 | 17,364 | 17,364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 585 | 585 | ||
| COMMITTEE FEES | 19,900 | 19,900 | ||
| COLLECTION FEES | 22,502 | 13,501 | 9,001 | |
| ACH INCENTIVE | 4,250 | 4,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 210 | ||
| GRANT RECOVERIES | 113 |
| Description | Amount |
|---|---|
| LOAN COLLECTIONS/REVALUATIONS/REINVEST | 8,299 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 1,635 | 1,553 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | 5,951,233 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGIONAL MISSOURI BANK | 17,091 | 8,546 | 8,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,168 | 4,168 | ||
| EXCISE TAXES | 8,286 |