| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 16,591 | 16,591 | 16,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 383 |
| Item No. | 1 |
|---|---|
| Lender's Name | PROMISSORY NOTE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 15,000 |
| Balance Due | 15,000 |
| Date of Note | 2018-09 |
| Maturity Date | 2020-09 |
| Repayment Terms | INTEREST ONLY DUE 9/12/19 |
| Interest Rate | 0.0251 |
| Security Provided by Borrower | LAND IN HONDURAS |
| Purpose of Loan | PURCHASE OF "PEP3" LAND IN HONDURAS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PAYROLL PROCESSING | 582 | |||
| POSTAGE & SHIPPING | 159 | |||
| BANK AND PROCESSING FEES | 2,972 | |||
| DUES & SUBSCRIPTIONS | 539 | |||
| MISCELLANEOUS ADMINISTRATIVE | 119 | |||
| ADVERSING/MARKETING | 1,186 | |||
| PROJECT LOCATION RENT | 856 | |||
| PROJECT MATERIALS & SUPPLIES | 9,092 | |||
| SPECIAL PROGRAM WORKGROUP SUP | 8,731 | |||
| OTHER SPECIAL PROGRAM EXPENSE | 4,112 | |||
| CURRENCY CONVERSION LOSS | 127 | |||
| MANAGER & INTERN STIPENDS | 4,146 |