| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21ST CENTY FOX AMER INC BND - | 7,623 | 7,187 |
| ABBVIE INC - 3.600% - 05/14/20 | 8,627 | 8,644 |
| AMERICAN INTL GROUP - 4.125% - | 8,056 | 8,033 |
| AMGEN INC NOTE - 2.650% - 05/1 | 6,755 | 6,843 |
| ANHEUSER BUSCH INBEVFIN INC - | 7,436 | 6,492 |
| ANTHEM INC NOTE - 4.101% - 03/ | 8,050 | 7,841 |
| APPLE INC - 2.500% - 02/09/202 | 8,478 | 8,497 |
| AT&T INC BOND - 3.400% - 05/15 | 7,617 | 7,533 |
| BANK NEW YORK - 3.650% - 02/04 | 7,074 | 7,014 |
| BANK OF MONTREAL MTN - 1.900% | 7,929 | 7,727 |
| BNP PARIBAS - 3.250% - 03/03/2 | 7,767 | 7,861 |
| BP CAPITAL MKTS - 3.814% - 02/ | 8,543 | 8,074 |
| CAPITAL ONE FINANCIAL CO NOTE | 8,999 | 8,512 |
| CATERPILLAR INC - 1.350% - 05/ | 7,978 | 7,952 |
| CITIGROUP INC NOTE - 4.600% - | 7,999 | 7,896 |
| COMCAST CORP - 3.000% - 02/01/ | 8,001 | 7,805 |
| CSX CORP - 0.000% - 11/01/2026 | 7,872 | 7,278 |
| CVS CAREMARK CORP NOTE - 4.300 | 6,947 | 6,843 |
| DEERE JOHN CAP CORP S BE MTN - | 6,969 | 6,866 |
| DEUTSCHE BANK BOND - 3.125% - | 3,987 | 3,871 |
| DUKE ENERGY CORP - 3.750% - 04 | 7,971 | 8,013 |
| ENERGY TRANSFER PARTNERD DTD - | 7,798 | 7,508 |
| ENTERPRISE OPER LLC - 2.550% - | 7,170 | 6,963 |
| EQT CORP - 3.000% - 10/01/2022 | 7,717 | 7,586 |
| EXPRESS SCRIPTS NOTE - 4.500% | 8,462 | 8,108 |
| GENERAL MTRS FINL COINC NOTE - | 7,667 | 7,364 |
| GOLDMAN SACHS GROUP INC - 4.00 | 7,010 | 6,907 |
| HSBC HLDGS PLC NOTE - 5.100% - | 8,902 | 8,273 |
| INTERNATIONAL BUSINESS MACHINE | 7,307 | 7,188 |
| JP MORGAN CHASE NOTE - 0.000% | 8,088 | 7,728 |
| KINDER MORGAN EP - 4.150% - 02 | 8,056 | 7,946 |
| MCDONALDS CORP NT - 5.000% - 0 | 6,494 | 6,009 |
| MCKESSON CORP NEW NOTE - 3.950 | 8,020 | 7,673 |
| METLIFE INC - 4.368% - 09/15/2 | 7,563 | 7,207 |
| MORGAN STANLEY SR NT-F - 3.750 | 8,025 | 7,978 |
| ORACLE CORP - 2.950% - 05/15/2 | 7,658 | 7,656 |
| ORIX CORPORATION - 2.900% - 07 | 8,068 | 7,817 |
| ROYAL BANK OF CANADA - 2.150% | 8,079 | 7,930 |
| SANTANDER UK PLC NOTE - 2.375% | 7,100 | 6,924 |
| SHELL INTL FIN NT - 6.375% - 1 | 7,877 | 7,580 |
| STARBUCKS CORP - 3.800% - 08/1 | 7,956 | 7,911 |
| SYNCHRONY FINL - 3.000% - 08/1 | 8,047 | 7,947 |
| UNITED TECHNOLOGIES CORP - 3.6 | 7,951 | 7,969 |
| UNITEDHEALTH GROUP INC - 5.800 | 6,419 | 7,082 |
| VIACOM INC - 6.875% - 04/30/20 | 7,425 | 7,512 |
| VIRGINIA ELECTRIC & POWER COMP | 8,009 | 8,034 |
| VODAFONE GROUP PLC - 6.150% - | 6,967 | 7,337 |
| WELLS FARGO CO MTN BE - 3.300% | 8,175 | 7,739 |
| WESTPAC BANKING CP - 2.500% - | 8,998 | 8,723 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAR CORP | 6,664 | 5,937 |
| AARON'S INC | 5,422 | 4,962 |
| ACADIA RLTY TR | 2,097 | 1,616 |
| ADIDAS AG | 9,576 | 8,660 |
| ADT LTD | 20,068 | 10,842 |
| ADTALEM GLOBAL EDUCATION INC | 6,551 | 6,199 |
| AIA GROUP LTD ADR | 12,252 | 20,550 |
| ALBANY INTERNATIONAL CORP | 3,038 | 3,621 |
| ALIBABA GROUP HOLDING LTD | 39,955 | 59,899 |
| ALPHABET INC CL A | 6,617 | 21,944 |
| ALPHABET INC CL C | 32,311 | 60,064 |
| AMAZON COM | 12,347 | 49,564 |
| AMER INTERNATIONAL GROUP INC | 33,533 | 28,296 |
| AMERICAN AIRLINES GROUP INC | 15,420 | 11,560 |
| AMERICAN ASSETS TRUST INC | 3,298 | 3,455 |
| AMERICAN CAMPUS COMMUNITIES | 4,053 | 4,056 |
| AMERICAN EXPRESS CO | 7,294 | 9,913 |
| AMERICAN HOMES 4 RENT | 3,136 | 3,375 |
| AMERICAN WOODMARK CORP | 5,425 | 3,564 |
| AMERICOLD REALTY TRUST | 3,294 | 3,320 |
| AMGEN INC | 4,478 | 14,990 |
| AMN HEALTHCARE SERVICES INC | 3,125 | 3,740 |
| AON PLC | 7,569 | 13,518 |
| APACHE CORPORATION | 15,019 | 8,006 |
| APPLE INC | 18,530 | 18,298 |
| ASML HOLDING NV NY REG SHS | 13,468 | 19,453 |
| ASSA ABLOY UNSP/ADR | 14,545 | 12,764 |
| AUTODESK, INC | 7,534 | 30,865 |
| AUTOMATIC DATA PROCESSING INC | 2,809 | 7,867 |
| AVALONBAY CMNTYS INC | 7,628 | 8,354 |
| AXALTA COATING SYSTEMS LTD | 11,667 | 10,188 |
| BANK NEW YORK MELLON CORP COM | 14,257 | 12,803 |
| BANK OF AMERICA CORP | 16,725 | 20,772 |
| BAXTER INTERNATIONAL INC | 5,648 | 8,359 |
| BAYER A G SPONSORED ADR | 18,343 | 12,246 |
| BLACKROCK INC | 15,834 | 15,713 |
| BLUCORA, INC. | 6,188 | 4,982 |
| BOOKING HOLDINGS INC | 20,136 | 20,669 |
| BOOZ ALLEN HAMILTON HOLDING CO | 5,826 | 7,932 |
| BOSTON PPTYS INC | 7,264 | 6,753 |
| BRADY CP CL A | 6,726 | 6,910 |
| BRANDYWINE RLTY TR | 2,245 | 1,686 |
| BRINKS CO | 9,954 | 9,245 |
| BROWN & BROWN INC | 6,871 | 8,461 |
| CACI INTL INC | 5,809 | 6,913 |
| CALLON PETROLEUM CO | 2,774 | 1,655 |
| CAMDEN PPTY TR | 2,760 | 2,906 |
| CAMECO CORPORATION | 14,835 | 11,044 |
| CANADIAN PACIFIC RAILWAY LTD | 18,929 | 20,959 |
| CARLISLE COS INC | 22,164 | 19,903 |
| CARMAX INC | 6,462 | 8,029 |
| CARNIVAL CORP PLC | 25,295 | 24,365 |
| CARTER'S INC | 7,753 | 6,040 |
| CASELLA WASTE SYSTEMS INC | 2,127 | 2,536 |
| CATERPILLAR INC | 6,618 | 11,563 |
| CERNER CORPORATION | 17,778 | 16,152 |
| CHARLES SCHWAB CORP | 25,554 | 23,174 |
| CHARTER COMMUNICATIONS, INC | 24,458 | 28,496 |
| CHEMICAL FINANCIAL CORP | 8,798 | 6,700 |
| CHR HANSEN HOLDINGS | 10,231 | 10,338 |
| CISCO SYSTEMS INC | 9,259 | 22,705 |
| CISION LTD | 3,769 | 3,346 |
| CITIGROUP INC | 19,931 | 21,345 |
| COLGATE-PALMOLIVE COMPANY | 17,529 | 14,642 |
| COMCAST CORP | 15,749 | 20,055 |
| CONTL AG SPONS ADR | 14,376 | 9,177 |
| CORECIVIC INC | 7,136 | 5,367 |
| CREDIT SUISSE GROUP ADR | 32,456 | 17,756 |
| CSL LTD | 7,428 | 9,059 |
| CUBESMART | 3,630 | 3,988 |
| CUMMINS INC | 4,713 | 6,415 |
| CYBERARK SOFTWARE LTD | 4,397 | 7,043 |
| DBS GROUP HLDGS SPON ADR | 17,755 | 20,846 |
| DEERE CO | 12,209 | 21,630 |
| DIAGEO PLC ADS | 12,188 | 15,173 |
| DIGITAL RLTY TR INC | 5,944 | 6,606 |
| DIODES | 4,214 | 3,678 |
| DOUGLAS EMMETT INC | 2,659 | 2,901 |
| DUKE REALTY CORPORATION | 4,712 | 4,636 |
| DUNKIN' BRANDS GROUP INC | 3,489 | 4,168 |
| DXC TECHNOLOGY COMPANY | 11,762 | 7,816 |
| EASTERLY GVMT PPTYS INC | 1,746 | 1,443 |
| EMPIRE STATE REALTY TRUST | 2,847 | 2,263 |
| ENTERPRISE FINANCIAL SERVICES | 6,871 | 4,854 |
| EQUIFAX INC | 13,993 | 11,269 |
| EQUINIX, INC | 2,179 | 1,763 |
| EQUITY LIFESTYLE PRP | 2,123 | 3,108 |
| ESSEX PRTY TR INC | 6,409 | 6,375 |
| ESSILOR INTL ADR | 16,164 | 16,232 |
| EXPEDITORS INTL WASH INC | 15,406 | 22,946 |
| EXTENDED STAY AMERICA INC | 2,388 | 2,279 |
| FABRINET INC | 3,568 | 5,541 |
| FACEBOOK INC | 28,354 | 52,959 |
| FACTSET RESH SYST INC | 6,883 | 13,409 |
| FEDERAL RLTY INVT TR | 3,528 | 3,187 |
| FIRST BANCORP | 5,437 | 4,442 |
| FIRST FINANCIAL BANCORP | 6,374 | 7,448 |
| FIRST MERCHANTS CORPORATION | 5,591 | 6,546 |
| FIRSTCASH INC | 2,676 | 3,400 |
| FRANKLIN ELECTRIC CO., INC | 3,106 | 3,859 |
| GENERAL ELECTRIC CO | 43,424 | 14,406 |
| GENERAL MOTORS | 24,689 | 25,656 |
| GENMAB A/S | 17,555 | 16,068 |
| GRAFTECH INTERNATIONAL LTD | 7,436 | 4,565 |
| GRAPHIC PACKAGING CORP COM STK | 6,451 | 5,373 |
| GREEN DOT CORP A | 3,091 | 3,101 |
| GRIFOLS SA REP 1/2 CL B | 8,653 | 10,025 |
| GROUPE DANONE ADS | 20,637 | 21,068 |
| HALLIBURTON COMPANY | 9,963 | 9,383 |
| HCA INC | 8,639 | 14,187 |
| HDFC BANK LTD ADR | 8,599 | 22,168 |
| HEALTH CARE PPTY INVS INC | 5,029 | 5,949 |
| HEALTHCARE TRUST OF AMERICA IN | 4,081 | 3,518 |
| HEXAGON | 13,319 | 10,811 |
| HILLENBRAND, INC | 2,872 | 3,376 |
| HILTON WORLDWIDE HOLDINGS, INC | 29,888 | 27,212 |
| HOST HOTELS & RESORTS INC | 4,602 | 4,384 |
| HOWARD HUGHES CORPORATION | 1,785 | 1,367 |
| INFINEON TECH ADS | 11,075 | 9,375 |
| INTEGRA LIFESCIENCES HOLDINGS | 5,642 | 5,232 |
| INTEGRATED DEVICE TECHNOLOGY I | 5,101 | 9,783 |
| KAO CORP | 10,262 | 15,198 |
| KAR AUCTION SERVICES INC | 4,438 | 5,583 |
| KIMBERLY CLARK | 15,294 | 13,291 |
| KOSMOS ENERGY LTD | 4,628 | 2,597 |
| LAKELAND FINANCIAL CORPORATION | 3,596 | 4,257 |
| LANDSTAR SYSTEM | 6,919 | 5,740 |
| LANTHEUS HOLDINGS INC | 3,154 | 2,974 |
| LATTICE SEMICONDUCTOR | 1,700 | 1,765 |
| LEAR CORP | 26,872 | 18,920 |
| LITTELFUSE, INC | 7,021 | 6,345 |
| LIVANOVA PLC | 3,959 | 4,665 |
| LOGMEIN, INC | 5,870 | 4,160 |
| LONDON STK EXCHANGE GROUP | 10,336 | 13,467 |
| LOOMIS SAYLES HIGH INCOME OPPO | 113,461 | 102,297 |
| LOOMIS SAYLES SECURITIZED ASSE | 371,406 | 338,015 |
| LPL FINANCIAL HOLDINGS INC | 8,379 | 8,612 |
| LUXOFT HOLDING INC | 4,878 | 3,529 |
| LVMH MOET HENN UNSP | 11,952 | 17,480 |
| MANULIFE FIN CORP | 23,954 | 20,093 |
| MASCO CORP | 9,307 | 9,474 |
| MASTERCARD INC | 898 | 8,678 |
| MAXLINEAR INC | 7,950 | 6,090 |
| MERCK & CO INC | 5,040 | 10,850 |
| MERIDIAN BIOSCIENCE INC | 1,566 | 1,753 |
| MGIC INVESTMENT CORP | 6,858 | 6,245 |
| MGM RESORTS INTERNATIONAL | 16,474 | 16,448 |
| MICROSOFT CORP | 11,902 | 26,002 |
| MONSTER BEVERAGE CORP | 9,554 | 24,758 |
| MOODYS CORP | 15,642 | 21,426 |
| MOOG INC CL A | 1,979 | 1,782 |
| MULTI-COLOR CORPORATION | 4,237 | 2,140 |
| NATIONAL RETAIL PROPERTIES INC | 2,124 | 2,280 |
| NATIONAL STORAGE AFFILIATES TR | 3,934 | 4,313 |
| NATL OILWELL VARCO | 14,842 | 12,002 |
| NATUS MEDICAL INCORPORATED | 4,259 | 4,356 |
| NESTLE S.A | 24,254 | 27,607 |
| NETFLIX INC | 14,453 | 23,286 |
| NEWPARK RESOURCES | 4,194 | 2,741 |
| NEXSTAR MEDIA GROUP, INC | 6,342 | 7,707 |
| NIDEC CORPORATION ADR | 9,730 | 16,297 |
| NINTENDO CO LTD ADR UNSPON | 21,995 | 14,829 |
| NOVARTIS AG ADR | 11,931 | 14,588 |
| NOVO NORDISK A S | 19,661 | 22,160 |
| NUVASIVE, INC | 1,948 | 2,032 |
| NXP SEMICONDUCTORS | 23,878 | 20,885 |
| OIL STATES INTL INC | 2,473 | 1,085 |
| ORACLE CORP | 45,067 | 48,535 |
| PACIFIC PREMIER BANCORP INC | 7,056 | 5,742 |
| PANDORA A S SPON ADREACH REP 0 | 29,303 | 11,614 |
| PENN REAL ESTATE INV TRUST | 2,112 | 1,081 |
| PERFORMANCE FOOD GROUP COMPANY | 5,987 | 5,841 |
| PERSPECTA INC | 7,209 | 5,269 |
| PHILIP MORRIS INTL | 16,516 | 10,882 |
| PIEDMONT OFFICE REALTY TRUST I | 2,311 | 2,130 |
| PING AN INSURANCE GROUP ADR | 13,841 | 25,981 |
| PLATFORM SPECIALTY PRODUCTS CO | 6,357 | 5,454 |
| POST HOLDINGS INC | 12,107 | 11,854 |
| POWER INTEGRATIONS, INC | 1,281 | 1,281 |
| PRA HEALTH SCIENCES INC COM | 2,504 | 3,403 |
| PRESIDIO INC | 4,393 | 3,719 |
| PROCTER GAMBLE CO | 18,793 | 22,980 |
| PROLOGIS | 2,948 | 3,406 |
| PROPETRO HOLDING CORP | 2,207 | 1,318 |
| PRUDENTIAL PLC SC | 16,188 | 18,286 |
| PUBLIC STORAGE INC | 4,904 | 4,858 |
| QUALCOMM INC | 22,357 | 21,626 |
| REGENERON PHARMACEUTICALS INC | 41,946 | 45,193 |
| RETAIL PROPERTIES OF AMERICA A | 4,174 | 3,071 |
| REV GROUP INC | 2,893 | 969 |
| REXFORD INDUSTRIAL REALTY INC | 2,641 | 4,155 |
| RLJ LODGING TRUST | 2,178 | 1,558 |
| ROYAL DUTCH SHEL PLC SPONS ADR | 14,112 | 16,723 |
| SAP AKTIENGESELL ADS | 9,279 | 8,860 |
| SCHLUMBERGER LTD | 25,917 | 13,277 |
| SEI INVESTMENTS | 7,753 | 17,325 |
| SELECTIVE INS GROUP INC | 6,620 | 6,703 |
| SEVEN & I HOLDINGS C | 17,278 | 19,187 |
| SIEMENS AG | 20,295 | 21,535 |
| SILICON LABORATORIES, INC | 4,277 | 5,044 |
| SIMON PPTY GROUP INC | 12,844 | 12,431 |
| SOFTBANK CP UNSP ADR | 15,398 | 16,039 |
| SOUTHERN COPPER CORP | 10,424 | 10,431 |
| SOUTHWEST AIRLINES | 12,211 | 10,319 |
| SOUTHWEST GAS CP | 9,304 | 9,410 |
| SPIRE INC | 7,295 | 8,223 |
| STARBUCKS CORP COM | 21,397 | 24,150 |
| STORE CAPITAL CORPORATION | 2,026 | 2,463 |
| SYMRISE AG UNSPONSORED | 10,465 | 10,316 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 14,227 | 13,620 |
| TAUBMAN CENTERS INC | 2,672 | 1,638 |
| TCP CAPITAL CORPORATION | 2,247 | 1,813 |
| TEGNA | 6,816 | 5,663 |
| TENCENT HOLDINGS LIMITED | 13,551 | 19,143 |
| THE COCA-COLA CO | 17,236 | 21,213 |
| THOR INDS INC | 23,658 | 14,924 |
| TORAY INDUSTRIES INC | 25,802 | 21,662 |
| TWO HARBORS INVESTMENT CORP | 6,820 | 5,894 |
| UNDER ARMOUR INC CL C | 6,013 | 5,757 |
| UNION FIRST MARKET BANKSHARES | 6,137 | 6,352 |
| UNIT CP | 2,024 | 1,357 |
| UNITED COMMUNITY BANKS, INC | 9,208 | 6,803 |
| UNITED PARCEL SERVICE | 6,330 | 8,388 |
| US XPRESS ENTERPRISES INC | 1,960 | 774 |
| USD CYRUSONE INC | 2,620 | 2,432 |
| VARIAN MEDICAL SYSTEMS INC | 8,067 | 14,844 |
| VENATOR MATERIALS PLC | 2,829 | 821 |
| VICI PROPERTIES INC | 2,936 | 2,629 |
| VIRTU FINANCIAL INC | 3,340 | 3,529 |
| VISA INC | 19,208 | 69,268 |
| VORNADO RLTY TR | 1,397 | 1,117 |
| WASH REAL EST INV TR MARYLAND | 1,924 | 1,334 |
| WELLS FARGO & CO | 14,481 | 21,704 |
| WELLTOWER INC. | 6,278 | 6,525 |
| WOLVERINE WORLDWIDE | 4,414 | 3,891 |
| YUM BRANDS INC | 8,629 | 15,075 |
| YUM CHINA HOLDINGS INC | 7,872 | 10,394 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A&Q MULTI-STRATEGY FUND | 197,018 | 194,215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,030 | 21,030 | ||
| Administrative Set-Up Fee | 3,150 | 3,150 | ||
| Bank Charges | 1,020 | 1,020 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 850 | 850 | ||
| State or Local Filing Fees | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 73,894 | 73,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 4,300 | |||
| 990-PF Extension for 2017 | 5,294 | |||
| Foreign Tax Paid | 3,032 | 3,032 |