| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND ACCOUNTING | 2,750 | 2,650 | 100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40000 COLORADO HEALTH 4.45% | ||
| 30000 COLORADO HEALTH 4.7% | ||
| 25000 COLORAOD HEALTH 4.55% | ||
| 10000 PLATTE RIVER PWR 6.0 % | ||
| 5000 COLORADO WATER 5.625% | ||
| 25000 ARAPAHOE CO 5.0% | ||
| 35000 BOULDER LARIMER 5.0% | ||
| 50000 UNIV OF CO 5.0% | 50,834 | 50,670 |
| 30000 PLATTE RIVER POWER 4.0% | 30,365 | 30,280 |
| 75000 DOUGLAS COUNTY 5.0% | 77,771 | 77,279 |
| 50000 GRAND JUNCTION 5.0% | 52,193 | 51,847 |
| 30000 UNIV CO ENTRPRISE 5.0% | 31,600 | 31,326 |
| 55000 BOULDER CNTY 5.25% | 59,430 | 59,635 |
| 75000 CO SPRINGS 5.0% | 82,365 | 81,565 |
| 35000 PUEBLO CNTY 5.0% | 38,457 | 38,066 |
| 1976 ROXBOROUGH VILLAGE | ||
| 1557 ROXBOROUGH VILLAGE | 1,164 | 311 |
| 25000 UNIV CO ENTERPRISE 4.0% | 26,943 | 26,752 |
| 100000 CITY & CNTY DENVER | 105,963 | 105,960 |
| 40000 CITY & CNTY DENVER 5.5% | 45,832 | 45,338 |
| 30000 COLORADO HEALTH 5.0% | 31,881 | 31,621 |
| 15000 RTD 5.0% 11/01/23 | 16,786 | 16,644 |
| 40000 RTD 5.0% 11/01/22 | 44,568 | 44,322 |
| 20000 RTD 4.0% 11/01/24 | 21,445 | 21,421 |
| 60000 ADAMS/ARAPAHOE 5.0% | 66,981 | 66,547 |
| 75000 METRO WASTEWATER 5.0% | 82,712 | 82,106 |
| 5925 COLORAOD CTR METRO | 252 | 4,881 |
| 5925 COLORADO CTR METRO 9.0 | 2,607 | 356 |
| 50000 PUEBLO CNTY 5.0% | 53,964 | 54,705 |
| 19075 COLORADO CENTRE MET | 811 | 191 |
| 45000 COLORADO HEALTH 6.25% | 45,000 | 45,173 |
| 2031 ROXBOROUGH MET | ||
| 1606 ROXBOROUGH VILLAGE | 324 | 177 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS INVESTMENTS | ||
| 1400 ACCENTURE | 158,612 | 197,414 |
| 200 ALPHABET | 161,337 | 208,992 |
| 125 AMAZON | 119,820 | 187,746 |
| 1400 ANADARKO | 17,842 | 61,376 |
| 1550 APPLE | ||
| 1300 APPLE | 145,518 | 205,062 |
| 4000 AT&T | 70,720 | 114,160 |
| 550 BLACKROCK | 216,370 | 216,051 |
| 2600 BRITISH AMERICAN TABACCO | ||
| 2700 CHEVRON | 82,913 | 293,733 |
| 1300 CHUBB LTD | 163,959 | 167,934 |
| 4000 COCA COLA | 138,480 | 189,400 |
| 1600 COLGATE PALMOLIVE | ||
| 2400 COMCAST | 67,443 | 81,720 |
| 2000 CRANE | 134,816 | 144,360 |
| 2000 CVS HEALTH | ||
| 900 DIAGEO | 110,214 | 127,620 |
| 500 FACEBOOK | 52,236 | 65,545 |
| 1200 HOME DEPOT | 157,025 | 206,184 |
| 725 ILLINOIS TOOL WORKS | ||
| 5100 INTEL | 174,432 | 239,343 |
| 5400 INVESCO | ||
| 1195 JOHNSON & JOHNSON | 157,525 | 154,215 |
| 2600 JP MORGAN CHASE | 285,480 | 253,812 |
| 1450000 LINDE PLC EUR | 237,010 | 226,258 |
| 650 LOCKHEED MARTIN | 166,410 | 170,196 |
| 2400 MARSH & MCLENNAN | 161,202 | 191,400 |
| 1300 MCDONALDS | 157,429 | 230,841 |
| 1800 MEDTRONIC | 135,938 | 163,728 |
| 2500 MERCK | 104,873 | 191,025 |
| 4000 MICROSOFT | ||
| 3150 MICROSOFT | 100,886 | 319,946 |
| 1275 NOVARTIS | 121,848 | 109,407 |
| 1600 PEPSICO | ||
| 4000 PFIZER | 2,448 | 174,600 |
| 1450 PRAXAIR | ||
| 1500 ROCKWELL | 173,978 | 225,720 |
| 4700 SUNCOR | 145,412 | 131,459 |
| 3900 SUNTRUST BANKS | 257,031 | 196,716 |
| 2100 TEXAS INSTRUMENTS | 147,593 | 198,450 |
| 1600 UNION PACIFIC | 178,394 | 221,168 |
| 1200 UNITED TECHNOLOGIES | 134,792 | 127,776 |
| 2350 VF CORP | 151,834 | 167,649 |
| 1900 VISA | 159,137 | 250,686 |
| 1100 WALT DISNEY | ||
| 600 3M | 52,679 | 114,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 40247.588 PIMCO TOTAL RETURN | 444,310 | 399,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL |
| Description | Amount |
|---|---|
| PROCEEDS COLLECTED IN 2018 FROM 17 SALE | 54,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS ACCOUNT FEES | 36 | 36 | ||
| SOFTWARE | 249 | 249 | ||
| WEB-SITE | 372 | 372 | ||
| EQUIPMENT | 431 | 431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS - INVESTMENT FEES | 95,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 2,593 | 2,593 | ||
| FEDERAL EXCISE TAX | 8,378 |