| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS | 2016-12-31 | 2,154,839 | 239,725 | 150DB | 15.0000 | 191,512 | |||
| LAND | 2016-12-31 | 1,541,548 | |||||||
| LAND IMPROVEMENTS | 2017-05-01 | 2,979 | 149 | 150DB | 15.0000 | 283 | |||
| FIELD DEVELOPMENT | 2017-06-01 | 1,583,795 | 79,190 | 150DB | 15.0000 | 150,460 | |||
| FIELD DEVELOPMENT | 2018-06-30 | 276,232 | 150DB | 15.0000 | 13,812 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,017,845 | 675,131 | 3,342,714 | 4,017,845 | |
| 1,541,548 | 1,541,548 | 1,541,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 1,140 | 1,140 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIELD RENTAL | 12,000 | 12,000 | 12,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TKD RE HOLDINGS II | 10,000 | 19,000 |
| DUE TO 99 BRACES | 30,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM NSFC INC |
23,011 |