| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,370 | 0 | 0 | 1,370 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMFPROVEMENT | 2009-12-17 | 3,845 | 3,272 | SL | 10.00 % | 385 | |||
| IMFPROVEMENT | 2010-07-06 | 6,000 | 4,500 | SL | 10.00 % | 600 | |||
| IMFPROVEMENT | 2010-07-06 | 10,000 | 7,500 | SL | 10.00 % | 1,000 | |||
| IMFPROVEMENT | 2010-07-14 | 7,542 | 5,655 | SL | 10.00 % | 754 | |||
| IMFPROVEMENT | 2010-08-31 | 3,450 | 2,588 | SL | 10.00 % | 345 | |||
| IMFPROVEMENT | 2010-09-23 | 1,130 | 848 | SL | 10.00 % | 113 | |||
| IMFPROVEMENT | 2010-10-21 | 1,149 | 862 | SL | 10.00 % | 115 | |||
| EQUIPMENT | 2014-08-26 | 800 | 662 | 200DB | 11.52 % | 92 | |||
| EQUIPMENT | 2014-09-29 | 473 | 391 | 200DB | 11.52 % | 54 | |||
| EQUIPMENT | 2014-10-06 | 473 | 391 | 200DB | 11.52 % | 54 | |||
| EQUIPMENT | 2014-11-28 | 22,294 | 18,441 | 200DB | 11.52 % | 2,568 | |||
| EQUIPMENT | 2015-06-30 | 780 | 556 | 200DB | 11.52 % | 90 | |||
| EQUIPMENT | 2016-04-05 | 434 | 309 | 200DB | 11.52 % | 50 | |||
| COMPUTER | 2016-05-26 | 872 | 679 | 200DB | 14.81 % | 129 | |||
| COMPUTER | 2016-11-17 | 438 | 341 | 200DB | 14.81 % | 65 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD Ameritrade Stock - 2928 | AT COST | 315,824 | 308,040 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,494 | 3,494 | 100 | |
| Machinery and Equipment | 27,748 | 26,056 | 1,692 | 1,000 |
| Improvements | 33,116 | 28,537 | 4,579 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expense | 420 | 420 | ||
| Bank Fees | 64 | 64 | ||
| Car Leasing | 5,280 | 5,280 | ||
| Filing Fees | 10 | 10 | ||
| Insurance Expenses | 775 | 775 | ||
| Interest expense - Investment | 70 | 70 | ||
| Meals and Entertainment | 750 | 750 | ||
| Office Expense | 328 | 328 | ||
| Telephone Expense | 1,956 | 1,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Advanced from Founder | 22,240 | 21,690 |
| Name | Address |
|---|---|
| KUO-TSAI LI PEI-SHAN LIU |
18650 CYNTHIA AVE CUPERTINO,CA95014 |