| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 63,836 | 31,918 | 20,641 |
| Contractor | Explanation |
|---|---|
| BENEVITY | PHILANTHROPIC CONSULTING |
| GOLDMAN SACHS | INVESTMENT ADVISORY MANAGEMENT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS FIXED INCOME | 21,094,990 | 21,094,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS MARKETABLE SECURITIES | 43,242,156 | 43,242,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RUSSELL 1000 IND-HPEF 2016 TR | FMV | 0 | |
| US DEBT IND- HPEF 2016 TR | FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,320 | 1,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED TAX ASSET | 21,218 | 43,106 | 43,106 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,754,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYEE CASH MATCH PRG FEE | 205,443 | 175,880 | ||
| STATE ANNUAL FILING FEES | 444 | 444 | ||
| OTHER PORTF DED: HPEF TR RUS | 22,713 | |||
| OTHER PORTF DED: HPEF TR US DE | 34,662 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME: HPEF TR- RUSS IND FD | 1,133 | ||
| OTHER INCOME: HPEF TR- US DEBT IND FD | 3 |
| Description | Amount |
|---|---|
| DEFERRED TAX ADJUSTMENT | 21,888 |
| UNREALIZED G/L ON BLACKRCK IND FUNDS | 223,878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 83,871 | 83,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 52,000 | |||
| FOREIGN WITHHOLDING TAXES | 1,552 |