| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,700 | 0 | 7,700 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUARD SHACK | 1994-06-01 | 17,446 | 10,248 | SL | 40.000000000000 | 436 | 0 | 436 | |
| GUARD SHACK & LAND IMPROVEMENTS | 1995-06-01 | 12,184 | 6,858 | SL | 40.000000000000 | 305 | 0 | 305 | |
| ELECTRICAL WIRING UPGRADES | 1997-12-01 | 1,613 | 806 | SL | 40.000000000000 | 40 | 0 | 40 | |
| ELECTRICAL WIRING UPGRADES | 1998-04-22 | 11,480 | 5,675 | SL | 40.000000000000 | 287 | 0 | 287 | |
| SECURITY FENCE | 1998-12-31 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SCALE REPAIRS | 2000-01-31 | 14,677 | 14,677 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATERLINE/PAVING/SOUTH DOCK REPAIRS | 2000-08-31 | 69,934 | 30,391 | SL | 40.000000000000 | 1,748 | 0 | 1,748 | |
| DOCK CLEATS | 2000-11-30 | 3,600 | 3,600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WINDOW REPLACEMENT | 2001-07-25 | 14,680 | 14,680 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY FENCE | 2004-11-09 | 15,975 | 15,975 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WINDOW REPLACEMENT | 2008-07-24 | 4,900 | 1,158 | SL | 40.000000000000 | 123 | 0 | 123 | |
| IMPROVEMENTS | 1981-10-01 | 16,621 | 16,621 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BOILER | 1998-02-20 | 1,267 | 1,267 | SL | 10.000000000000 | 0 | 0 | 0 | |
| POWER WASHER | 2001-07-17 | 1,096 | 1,096 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY CAMERA | 2008-11-13 | 1,459 | 1,459 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY CAMERA | 2008-07-10 | 1,459 | 1,456 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SNOW BLOWER/FORKLIFTS + REPAIRS | 2002-05-30 | 30,328 | 30,328 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGN | 2001-06-26 | 3,360 | 3,360 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPIER | 2002-12-04 | 1,437 | 1,437 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTERS/MONITORS/CHAIRS/TABLE | 2000-06-01 | 8,831 | 8,831 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PIPING SYSTEMS | 2009-03-31 | 27,198 | 6,070 | SL | 40.000000000000 | 680 | 0 | 680 | |
| EXCAVATION | 2009-03-31 | 5,120 | 1,120 | SL | 40.000000000000 | 128 | 0 | 128 | |
| PIPING SYSTEMS | 2009-07-08 | 32,500 | 6,910 | SL | 40.000000000000 | 813 | 0 | 813 | |
| DOOR REPLACEMENT | 2009-06-30 | 14,818 | 12,597 | SL | 10.000000000000 | 1,482 | 0 | 1,482 | |
| WINDOW REPLACEMENT | 2009-08-01 | 24,090 | 20,275 | SL | 10.000000000000 | 2,409 | 0 | 2,409 | |
| DECK REPAIRS | 2009-11-06 | 1,980 | 408 | SL | 40.000000000000 | 50 | 0 | 50 | |
| GUARD SHACK REPAIRS | 2009-11-04 | 1,421 | 778 | SL | 15.000000000000 | 95 | 0 | 95 | |
| SCALE REHAB | 2010-07-12 | 32,779 | 19,497 | SL | 12.000000000000 | 2,732 | 0 | 2,732 | |
| SCALE READOUT MACHINE | 1993-03-30 | 3,632 | 3,632 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SCALE | 1993-08-31 | 2,593 | 2,593 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY MONITORING EQUIPMENT | 2011-04-05 | 6,442 | 6,442 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 09 YAMAHA GAS GOLF CART | 2013-07-24 | 2,995 | 2,204 | SL | 6.000000000000 | 499 | 0 | 499 | |
| PC TOWER | 2014-03-06 | 1,025 | 786 | SL | 5.000000000000 | 205 | 0 | 205 | |
| BARRIER GATE | 2015-06-08 | 11,890 | 2,048 | SL | 15.000000000000 | 793 | 0 | 793 | |
| FENCING | 2016-08-28 | 9,000 | 800 | SL | 15.000000000000 | 600 | 0 | 600 | |
| 50 FT. RIOT CONTROL FENCING | 2017-08-16 | 3,975 | 88 | SL | 15.000000000000 | 265 | 0 | 265 | |
| COPIER FOR GUARD SHED | 2018-09-28 | 1,258 | SL | 7.000000000000 | 45 | 0 | 45 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GUARD SHACK | 17,446 | 10,684 | 6,762 | |
| GUARD SHACK & LAND IMPROVEMENTS | 12,184 | 7,163 | 5,021 | |
| ELECTRICAL WIRING UPGRADES | 1,613 | 846 | 767 | |
| ELECTRICAL WIRING UPGRADES | 11,480 | 5,962 | 5,518 | |
| SECURITY FENCE | 2,500 | 2,500 | 0 | |
| SCALE REPAIRS | 14,677 | 14,677 | 0 | |
| WATERLINE/PAVING/SOUTH DOCK REPAIRS | 69,934 | 32,139 | 37,795 | |
| DOCK CLEATS | 3,600 | 3,600 | 0 | |
| WINDOW REPLACEMENT | 14,680 | 14,680 | 0 | |
| SECURITY FENCE | 15,975 | 15,975 | 0 | |
| WINDOW REPLACEMENT | 4,900 | 1,281 | 3,619 | |
| IMPROVEMENTS | 16,621 | 16,621 | 0 | |
| BOILER | 1,267 | 1,267 | 0 | |
| POWER WASHER | 1,096 | 1,096 | 0 | |
| SECURITY CAMERA | 1,459 | 1,459 | 0 | |
| SECURITY CAMERA | 1,459 | 1,456 | 3 | |
| SNOW BLOWER/FORKLIFTS + REPAIRS | 30,328 | 30,328 | 0 | |
| SIGN | 3,360 | 3,360 | 0 | |
| COPIER | 1,437 | 1,437 | 0 | |
| COMPUTERS/MONITORS/CHAIRS/TABLE | 8,831 | 8,831 | 0 | |
| PIPING SYSTEMS | 27,198 | 6,750 | 20,448 | |
| EXCAVATION | 5,120 | 1,248 | 3,872 | |
| PIPING SYSTEMS | 32,500 | 7,723 | 24,777 | |
| DOOR REPLACEMENT | 14,818 | 14,079 | 739 | |
| WINDOW REPLACEMENT | 24,090 | 22,684 | 1,406 | |
| DECK REPAIRS | 1,980 | 458 | 1,522 | |
| GUARD SHACK REPAIRS | 1,421 | 873 | 548 | |
| SCALE REHAB | 32,779 | 22,229 | 10,550 | |
| SCALE READOUT MACHINE | 3,632 | 3,632 | 0 | |
| SCALE | 2,593 | 2,593 | 0 | |
| SECURITY MONITORING EQUIPMENT | 6,442 | 6,442 | 0 | |
| 09 YAMAHA GAS GOLF CART | 2,995 | 2,703 | 292 | |
| PC TOWER | 1,025 | 991 | 34 | |
| BARRIER GATE | 11,890 | 2,841 | 9,049 | |
| FENCING | 9,000 | 1,400 | 7,600 | |
| 50 FT. RIOT CONTROL FENCING | 3,975 | 353 | 3,622 | |
| COPIER FOR GUARD SHED | 1,258 | 45 | 1,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSE | 5,309 | 0 | 5,309 | 0 |
| MISCELLANEOUS EXPENSE | 2,895 | 0 | 2,895 | 0 |
| FUEL & PIER SUPPLIES | 20,550 | 0 | 20,550 | 0 |
| TELEPHONE | 4,181 | 0 | 4,181 | 0 |
| ADVERTISING AND PROMOTION | 2,500 | 0 | 2,500 | 0 |
| BAD DEBT EXPENSE | 100 | 0 | 100 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES | 605,652 | 605,652 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 5,591 | 5,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN | 325 | 0 | 325 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 17 | 0 | 0 | 0 |