| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,650 | 6,825 | 6,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS- FIDELITY 475955 | AT COST | 4,868,682 | 5,550,160 |
| INVESTMENTS- FIDELITY 649228 | AT COST | 1,223,900 | 1,215,687 |
| LIVEOAK VENTURE PARTNERS I, LP | AT COST | 217,729 | 217,729 |
| ONE VENTURES - VAXXAS | AT COST | 63,981 | 71,378 |
| VERB INC | AT COST | 100,000 | 100,000 |
| INVESTMENTS- CHARLES SCHWAB 0679 | AT COST | 157,372 | 154,306 |
| TRUE WEALTH VENTURES FUND I LP | AT COST | 134,336 | 134,336 |
| LIZARD INVESTORS | AT COST | 348,833 | 348,833 |
| TECHSTARS IMPACT | AT COST | 8,559 | 8,559 |
| NOTE RECEIVABLE-ECORISE YOUTH INOVATIONS | AT COST | 7,668 | 7,668 |
| UNSETTLED TRADING TRANSACTIONS | AT COST | 2,057 | 2,057 |
| INVESTMENTS- FIDELITY 097701 | AT COST | 1,139,962 | 1,011,773 |
| INVESTMENTS- FIDELITY 144185 | AT COST | 2,079,936 | 1,806,410 |
| PIPELINE EQUITY INC. | AT COST | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 914 | 457 | 457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,600 | 1,600 | 1,600 |
| Description | Amount |
|---|---|
| MEALS & ENTERTAINMENT | 142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 222 | 222 | 0 | |
| PROGRAM EXPENSES | 3,717 | 0 | 3,717 | |
| DUES & SUBSCRIPTIONS | 681 | 0 | 681 | |
| COMPUTER, INTERNET, WEB HOSTING | 2,311 | 0 | 2,311 | |
| SECURITY | 671 | 335 | 336 | |
| UTILITIES | 785 | 0 | 785 | |
| INSURANCE | 1,078 | 0 | 1,078 | |
| OFFICE SUPPLIES | 622 | 0 | 622 | |
| REPAIRS & MAINTENANCE | 460 | 0 | 460 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIVEOAK VENTURE PARTNERS I, LP | 127,994 | 53,695 | 127,994 |
| TRUE WEALTH VENTURES FUND I LP | -4,844 | -5,416 | -4,844 |
| NON-DIVIDEND DISTRIBUTIONS | 6,455 | 6,455 | |
| LIZARD INTERNATIONAL FUND LLC | -63,887 | -2,745 | -63,887 |
| TECHSTARS IMPACT 2018 LLC | -4,716 | -4,716 | -4,716 |
| MUNICIPAL BOND INTEREST | 5,274 | 5,274 | 5,274 |
| ECORISE YOUTH INOVATIONS | 177 | 177 | 177 |
| OTHER INCOME | 5,464 | 5,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT/ ADVISOR FEES | 55,082 | 55,082 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,688 | 3,688 | 0 | |
| FEDERAL EXCISE TAX | 7,703 | 0 | 0 | |
| PERSONAL PROPERTY TAX | 24 | 0 | 0 |