| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT - ACCOUNTING FEES | 269 | 269 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALMART STOCK | 9,903,750 | 11,643,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOSED LOOP VENTURES PARTN. | 1,216,278 | 1,249,281 | |
| NT INVESTMENTS | 158,512,423 | 158,688,480 | |
| NT - R1000 | 130,708,078 | 122,114,440 | |
| NT - EAFE | 151,713,646 | 146,087,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,580 | 13,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 618 | 618 | ||
| CORPORATE AGENT FEES | 247 | 247 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH ORDINARY INCOME (LOSS) | -70,982 | -70,982 | |
| OTHER TAXABLE INCOME (LOSS) SEC 1411 | -32,815 | -32,815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,147 | 14,147 | ||
| CONSULTING FEES | 161,400 | 161,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,625,000 | |||
| FRANCHISE TAX | 25 | 25 | ||
| NT - FOREIGN TAXES | 62,256 | 62,256 |