| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,063 | 4,032 | 0 | 4,031 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE DESIGN | 2009-09-10 | 25,000 | 25,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2014-05-12 | 3,227 | 2,365 | SL | 5.000000000000 | 645 | 0 | 645 | |
| PRINTER | 2014-05-12 | 377 | 275 | SL | 5.000000000000 | 75 | 0 | 75 | |
| OFFICE EQUIPMENT | 2014-05-12 | 2,608 | 1,870 | SL | 5.000000000000 | 522 | 0 | 522 | |
| APPLE COMPUTERS AND HARDWARE | 2014-07-29 | 2,787 | 1,903 | SL | 5.000000000000 | 557 | 0 | 557 | |
| OFFICE EQUIPMENT | 2014-10-15 | 338 | 221 | SL | 5.000000000000 | 68 | 0 | 68 | |
| OFFICE PARTITIONS | 2010-04-22 | 3,953 | 3,953 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK & FILE CABINETS | 2010-08-04 | 298 | 298 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-08-05 | 180 | 180 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK | 2014-11-24 | 10,296 | 4,536 | SL | 7.000000000000 | 1,471 | 0 | 1,471 | |
| OFFICE EQUIPMENT | 2015-07-01 | 9,726 | 3,473 | SL | 7.000000000000 | 1,389 | 0 | 1,389 | |
| FURNITURE | 2014-11-13 | 3,402 | 2,153 | SL | 5.000000000000 | 680 | 0 | 680 | |
| OFFICE PARTITIONS | 2010-08-06 | 2,732 | 2,732 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2018-05-07 | 4,030 | SL | 5.000000000000 | 537 | 0 | 537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 345,764 | 366,654 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK | 1,607,069 | 1,704,164 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER | FMV | 5,076,363 | 5,417,502 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DESIGN | 25,000 | 25,000 | 0 | |
| PRINTER | 377 | 350 | 27 | |
| APPLE COMPUTERS AND HARDWARE | 2,787 | 2,460 | 327 | |
| DESK & FILE CABINETS | 298 | 298 | 0 | |
| OFFICE EQUIPMENT | 9,726 | 4,862 | 4,864 | |
| COMPUTER | 4,030 | 537 | 3,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9,350 | 2,338 | 0 | 7,012 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 7,825 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 14,666 | 0 | 0 | 14,666 |
| DUES AND SUBSCRIPTIONS | 2,667 | 667 | 0 | 2,000 |
| EDUCATION | 338 | 0 | 0 | 338 |
| INSURANCE | 33,246 | 8,312 | 0 | 24,934 |
| MEMBERSHIPS | 3,251 | 813 | 0 | 2,438 |
| OFFICE EXPENSE | 5,294 | 1,324 | 0 | 3,970 |
| UTILITIES | 12,868 | 3,217 | 0 | 9,651 |
| ENTERTAINMENT | 2,499 | 0 | 0 | 2,499 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 71 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 37,476 | 37,476 | 0 | 0 |
| COMPUTER SERVICES | 8,223 | 0 | 0 | 8,223 |
| PAYROLL SERVICES | 4,060 | 1,015 | 0 | 3,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX AND ANNUAL REPORT FEES | 230 | 0 | 0 | 230 |
| PAYROLL | 21,500 | 5,997 | 0 | 15,503 |
| FOREIGN TAXES PAID | 2,632 | 2,632 | 0 | 0 |