| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 720 | 360 | 360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IQ HEDGE MULTI-STRATEGY TRACKER ETF (QAI) | 48,766 | 46,006 |
| ISHARES TR CORE S&P MCP ETF (IJH) | 83,976 | 69,413 |
| ISHARES TR CORE S&P SCP ETF (IJR) | 71,469 | 56,773 |
| ISHARES TR MIN VOL USA ETF (USMV) | 37,973 | 35,841 |
| ISHARES TR CORE MSCI EAFE (IEFA) | 245,949 | 212,190 |
| ISHARES INCORPORATED CORE MSCI EMKT (IEMG) | 51,172 | 46,113 |
| VANGUARD INDEX FUNDS S&P 500 ETF SHS NEW (VOO) | 410,767 | 361,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 561 | 281 | 280 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF SECURITIES FROM FMV TO HISTORICAL COST BASIS | 3,423 |
| ADJUSTMENT FOR PRIOR PERIOD CONTRIBUTION | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 1,949 | 0 | 1,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 5,412 | 5,412 | 0 | |
| PAYROLL FEES | 900 | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 143 | 0 | 0 | |
| PAYROLL TAXES | 2,295 | 1,148 | 1,147 | |
| FOREIGN TAXES | 306 | 306 | 0 |