| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,900 | 7,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AES CORP 3256 | 2,433 | 2,433 |
| ALASKA AIR GROUP 3256 | 1,048 | 1,048 |
| ALEXION PHARMACEUTICALS 3256 | 2,501 | 2,501 |
| ALLISON TRANSMISSION 3256 | 1,283 | 1,283 |
| AMCAP 3256 | 56,470 | 56,470 |
| AMERICAN BEACON 3256 | 66,846 | 66,846 |
| AMERICAN HOMES 4 RENT 3256 | 4,101 | 4,101 |
| AMERICAN INTL GROUP INC 3256 | 4,647 | 4,647 |
| AMERICAN US GOVT SECURITIES 3256 | 85,729 | 85,729 |
| ARTISAN MID CAP VALUE 3256 | ||
| AUTOZONE INC. 3256 | 4,108 | 4,108 |
| BANK OZK 3256 | 1,878 | 1,878 |
| BARON ASSET INSTL 3256 | 43,608 | 43,608 |
| BLACKROCK EQUITY DIVIDEND IN 3256 | 120,409 | 120,409 |
| BOEING CO 3256 | 1,708 | 1,708 |
| BRISTOL MYERS SQUIBB 3256 | 2,858 | 2,858 |
| CBS CORP NEW 3256 | 1,352 | 1,352 |
| CISCO SYSTEMS 3256 | 4,735 | 4,735 |
| CITIGROUP INC NEW 3256 | 6,091 | 6,091 |
| COLUMBIA CONTRARIAN CORE 3256 | 93,669 | 93,669 |
| CONAGRA BRANDS INC 3256 | 1,579 | 1,579 |
| DODGE & COX INCOME 3256 | 165,350 | 165,350 |
| DXC TECHNOLOGY 3256 | 666 | 666 |
| DEVON ENERGY CORP 3256 | 2,038 | 2,038 |
| DISCOVER FINANCIAL 3256 | 895 | 895 |
| DOW INC 3256 | 795 | 795 |
| DOWPOINT INC 3256 | 1,618 | 1,618 |
| ETRADE FINANCIAL 3256 | 1,344 | 1,344 |
| ENCANA CORP 3256 | 1,307 | 1,307 |
| EUROPACIFIC GROWTH 3256 | 49,302 | 49,302 |
| EXELON CORP 3256 | 3,606 | 3,606 |
| FAIRFAX FINANCIAL 3256 | 2,289 | 2,289 |
| FIDELITY ADVISOR NEW INSIGHTS 3256 | 80,983 | 80,983 |
| FIRST AMERICIAN FINANCIAL 3256 | 1,291 | 1,291 |
| FMI INTERNATIONAL 3526 | 52,065 | 52,065 |
| FOOT LOCKER INC 3256 | 1,141 | 1,141 |
| FRANKLIN US GOVERNMENT SECS 3256 | ||
| FUNDAMENTAL INVESTORS 3256 | 64,460 | 64,460 |
| GATX CORP 3256 | 1,466 | 1,466 |
| GOLDMAN SACH EMERGING MKT 3256 | 83,692 | 83,692 |
| GOLDMAN SACH INTL SM CAP 3256 | 51,642 | 51,642 |
| HALLIBURTON CO 3256 | 1,533 | 1,533 |
| HARBOR BOND INSTL 3256 | 166,204 | 166,204 |
| HONEYWELL INTL 3256 | 3,779 | 3,779 |
| INVESCO INTL GROWTH 3256 | ||
| ISHARES IBOXX HI YIELD 0971 | ||
| ISHARES 3-7YR TREAS BOND 0971 | ||
| ISHARES S&P 500 GR 0971 | ||
| ISHARES S&P 500 VALUE 0971 | ||
| ISHARES S&P SMALL CAP VALUE 0971 | ||
| ISHARES S&P SMALL CAP GR 0971 | ||
| ISHARES CORE MSCI 0971 | ||
| ISHARES CORE MSCI EMERG MKT 0971 | ||
| IVY MID CAP GROWTH 3256 | 43,227 | 43,227 |
| JANUS HENDERSON INTL OPP 3256 | ||
| JANUS HENERSON GLOBAL EQ 3256 | 67,331 | 67,331 |
| JOHN HANCOCK DISC V 3256 | 31,943 | 31,943 |
| JOHNSON & JOHNSON 3256 | 5,771 | 5,771 |
| JPMORGAN GOVT BOND 3256 | 85,883 | 85,883 |
| JPMORGAN MID CAP VALUE 3256 | 55,995 | 55,995 |
| JPMORGAN U S EQUITY 3256 | 29,245 | 29,245 |
| KEYCORP 3256 | 4,360 | 4,360 |
| KINDER MORGAN INC 3256 | 3,611 | 3,611 |
| LOOMIS SALYLES 3256 | 24,766 | 24,766 |
| LORD ABBETT HI YLD 3256 | 30,057 | 30,057 |
| MERIDIAN SMALL CAP GR 3256 | 36,455 | 36,455 |
| MFS INTL GROWTH 3256 | 19,005 | 19,005 |
| MGIC INVESTMENT CORP 3256 | 3,333 | 3,333 |
| MERCK & CO INC 3256 | 3,881 | 3,881 |
| METLIFE INC 3256 | 2,126 | 2,126 |
| MORGAN STANLEY BANK 1670 | 50,000 | 50,000 |
| MURPHY USA INC 3256 | 3,050 | 3,050 |
| NETAPP INC 3256 | 1,480 | 1,480 |
| NEW YORK CMNTY BANK 1670 | 100,000 | 100,000 |
| NUCOR CORP 3256 | 1,392 | 1,392 |
| NUVEEN SMALL CAP V 3256 | 37,888 | 37,888 |
| ONEMAIN HLDGS INC 3256 | 3,465 | 3,465 |
| OPPENHEIMER DEVELOPING MKTS 3256 | ||
| ORACLE CORP 3256 | 7,590 | 7,590 |
| OWENS CORNING INC 3256 | 1,696 | 1,696 |
| PEBBLEBROOK HOTEL 3256 | 1,670 | 1,670 |
| PGIM HI YLD 3256 | 30,070 | 30,070 |
| PIMCO LT US GOV 3256 | 16,945 | 16,945 |
| PIONEER NATURAL 3256 | 2,555 | 2,555 |
| PREFERRED BANK LOS ANGELES 1670 | 100,000 | 100,000 |
| QUALCOMM INC 3256 | 1,336 | 1,336 |
| SANDERSON FARMS INC 3256 | 1,504 | 1,504 |
| SERVICE CORP INTL 3256 | 2,588 | 2,588 |
| SPROUTS FARMERS MKT 3256 | 1,905 | 1,905 |
| STANLEY BLACK & DECKER 3256 | 1,272 | 1,272 |
| SUNCOR ENERGY INC 3256 | 4,189 | 4,189 |
| SYNCHRONY FINANCIAL 3256 | 6,591 | 6,591 |
| T ROWE PRICE BLUE CH GR 3256 | 24,115 | 24,115 |
| U S BANKCORP 3256 | 3,715 | 3,715 |
| VANGUARD S&P 500 INDEX 0971 | ||
| VANGUARD INTERM TRM CORP BND 0971 | ||
| VANGUARD LT TREAS 3256 | 16,985 | 16,985 |
| VANGUARD MID CAP VALUE 0971 | ||
| VANGUARD MID CAP GR 0971 | ||
| VANGUARD SHORT TERM FED ADM 3256 | 24,793 | 24,793 |
| VANGUARD SHORT TRM CORP BOND 0971 | ||
| VERIZON 3256 | 5,924 | 5,924 |
| VIRTUS CEREDEX SM CAP V 3256 | 38,425 | 38,425 |
| VIRTUS EMERGING MARKETS OPPTYS 3256 | ||
| VIRTUS KAR SM CAP GR 3256 | 38,561 | 38,561 |
| VIRTUS SMALL CAP SUST GR 3256 | ||
| VIRTUS SMALL CAP VALUE EQ 3256 | ||
| VISTRA ENERGY 3256 | 1,343 | 1,343 |
| VOLKWAGEN 3256 | 1,268 | 1,268 |
| VOYA FINANCIAL 3256 | 2,597 | 2,597 |
| WASHINGTON MUTUAL INVESTORS 3256 | 88,682 | 88,682 |
| WELLS FARGO & CO 3256 | 7,410 | 7,410 |
| WELLS FARGO ADVANTAGE GOVT SEC 0971 | ||
| WELLS FARGO SMALL CAP VALUE 3256 | ||
| WELLS FARGO SPECIAL MED CAP V 3256 | 56,279 | 56,279 |
| WEYERHAESER CO 3256 | 1,801 | 1,801 |
| ALLERGAN PLC 3256 | 1,585 | 1,585 |
| JOHNSON CONTROLS INTL 3256 | 2,773 | 2,773 |
| MYLAN N V 3256 | 1,562 | 1,562 |
| ISHARES S&P 500 GR 3256 | 112,701 | 112,701 |
| ISHARES S&P 500 VALUE 3256 | 149,188 | 149,188 |
| ISHARES S&P SMALL CAP V 3256 | 51,818 | 51,818 |
| ISHARES S&P SMALL CAP GR 3256 | 41,990 | 41,990 |
| ISHARES CORE MSCI 3256 | 266,305 | 266,305 |
| ISHARES CORE EM MKT 3256 | 117,299 | 117,299 |
| VANGUARD S&P 500 IND 3256 | 137,054 | 137,054 |
| VANGUARD MID CAP V 3256 | 74,550 | 74,550 |
| VANGUARD MID CAP GR 3256 | 50,486 | 50,486 |
| ISHARES IBOXX HI YLD 3256 | 25,385 | 25,385 |
| SCHWAB INGTERMED 3256 | 45,310 | 45,310 |
| VANGUARD MORTGAGE BACKED 3256 | 45,087 | 45,087 |
| VANGUARD INTERMED TERM 3256 | 116,340 | 116,340 |
| INVESCO OPPEN DEV MKT 3256 | 83,460 | 83,460 |
| INVESCO INTL GR 3256 | 68,125 | 68,125 |
| UNILEVER PLC 3256 | 4,935 | 4,935 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 1,199 | 1,199 |
| Description | Amount |
|---|---|
| BEGINNING UNREALIZED GAIN(LOSS) | 324,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE/OFFICE SUPPLIES | 800 | 800 | ||
| INSURANCE | 144 | 144 | ||
| BUSINESS SVC ACCOUNT FEE | 25,163 | 25,163 | ||
| MISCELLANEOUS EXPENSE | 2,576 | 2,576 |
| Description | Amount |
|---|---|
| ENDING UNREALIZED GAIN(LOSS) | 111,765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE - UNDISTRIB INCOM | 1,403 | |
| ACCOUNTS PAYABLE | 37,453 | 197,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO REGISTRATION | 200 | 200 | ||
| FEDERAL EXCISE TAX | 3,732 |