| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,780 | 10,780 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VARIOUS BUILDINGS | 1980-12-30 | 302,511 | 302,511 | S/L | 25.0000 | ||||
| LAND | 1980-12-31 | 465,010 | |||||||
| ROOF | 1987-01-01 | 3,941 | 3,941 | S/L | 31.5000 | ||||
| REMODELING - DIR HOUSE | 1987-02-01 | 239 | 239 | S/L | 31.5000 | ||||
| ROOF & DORMER HOUSE | 1987-05-01 | 8,444 | 8,355 | S/L | 31.5000 | 89 | 89 | ||
| ROOF - ADMIN BUILDING | 1987-09-01 | 1,610 | 1,574 | S/L | 31.5000 | 36 | 36 | ||
| WOODSTOVE INSERT | 1987-11-01 | 769 | 769 | S/L | 7.0000 | ||||
| NEW ROOF | 1988-12-01 | 5,140 | 4,807 | S/L | 31.5000 | 163 | 163 | ||
| REBUILD FIREPLACE & CHIMNEY | 1991-09-17 | 2,059 | 1,750 | S/L | 31.5000 | 65 | 65 | ||
| FIREPLACE INSTALLATION | 1991-10-31 | 952 | 807 | S/L | 31.5000 | 30 | 30 | ||
| VINYL SIDING | 1992-02-26 | 8,932 | 7,480 | S/L | 31.5000 | 283 | 283 | ||
| ENTRANCE STONE WORK | 1992-06-25 | 3,662 | 3,027 | S/L | 31.5000 | 117 | 117 | ||
| FURNACE W/CENTRAL AIR | 1994-05-17 | 6,732 | 4,165 | S/L | 39.0000 | 173 | 173 | ||
| HAYES HOUSE ROOF REPAIR | 1996-03-29 | 4,000 | 2,258 | S/L | 39.0000 | 102 | 102 | ||
| HAYES HOUSE ROOF REPAIR | 1996-07-24 | 6,660 | 3,750 | S/L | 39.0000 | 171 | 171 | ||
| BUTTERFLY GARDEN | 2000-06-30 | 2,504 | 1,159 | S/L | 39.0000 | 64 | 64 | ||
| HISTORY MUSEUM | 2000-06-30 | 9,189 | 4,251 | S/L | 39.0000 | 236 | 236 | ||
| FLOORING - DIRECTOR HOUSE | 2000-12-23 | 1,300 | 585 | S/L | 39.0000 | 33 | 33 | ||
| HAYES MUSEUM | 2001-06-30 | 10,932 | 4,777 | S/L | 39.0000 | 281 | 281 | ||
| NATURE CENTER DOOR | 2001-12-12 | 684 | 684 | 200DB | 7.0000 | ||||
| TREE TERMINATOR & SPRAYER | 2002-04-23 | 5,018 | 5,018 | 200DB | 7.0000 | ||||
| GIFT SHOP REMODELING | 2002-06-12 | 11,410 | 4,693 | S/L | 39.0000 | 292 | 292 | ||
| MATTRESSES FOR HAYES HOUSE | 2004-10-22 | 396 | 396 | 200DB | 5.0000 | ||||
| SIGN - OPTEC | 2006-07-01 | 28,451 | 28,451 | 200DB | 7.0000 | ||||
| BOILER | 2006-12-14 | 2,933 | 868 | S/L | 39.0000 | 75 | 75 | ||
| ANCHOR LAND IMPROVEMENTS | 2007-03-09 | 50,054 | |||||||
| TUNNEL & CULVERT | 2007-06-28 | 111,744 | |||||||
| RETAINING WALL | 2007-06-28 | 27,090 | |||||||
| CULVERT IMPROVEMENTS | 2007-08-30 | 3,011 | 2,240 | 150DB | 15.0000 | 185 | 185 | ||
| SEEDING | 2008-06-30 | 6,393 | |||||||
| TELEVISION | 2009-05-14 | 558 | 558 | 200DB | 7.0000 | ||||
| DRAINAGE TILE INSTALLATION | 2009-06-12 | 2,480 | 2,065 | 150DB | 15.0000 | 70 | 70 | ||
| DEVEL OF EAST/WEST SIDE TUNNEL | 2009-07-12 | 18,706 | |||||||
| ANCHOR PROPERTIES | 2009-08-28 | 6,003 | |||||||
| TOSCHLOG EXCAVATION - BLAKEY FARM | 2010-04-15 | 1,100 | 656 | 150DB | 15.0000 | 66 | 66 | ||
| 2011 JOHN DEERE 997 COMMERCIAL MOWER | 2011-10-13 | 13,491 | 13,180 | 200DB | 7.0000 | 311 | 311 | ||
| LOG SPLITTER FROM TSC | 2011-12-19 | 999 | 956 | 200DB | 7.0000 | 43 | 43 | ||
| NEW CHEVY TRUCK | 2012-06-23 | 34,321 | 31,449 | 200DB | 7.0000 | 2,872 | 2,872 | ||
| 3 MONITORS, 3 DESKTOPS | 2012-06-24 | 1,800 | 1,800 | 200DB | 5.0000 | ||||
| STIHL EQUIPMENT (BLOWERS, TRIMMERS) | 2012-06-25 | 1,438 | 1,318 | 200DB | 7.0000 | 120 | 120 | ||
| JOHN DEERE TS 4X2 GATOR | 2012-06-25 | 7,500 | 6,872 | 200DB | 7.0000 | 628 | 628 | ||
| JOHN DEERE MX6 ROTARY CUTTER | 2012-06-25 | 3,000 | 2,749 | 200DB | 7.0000 | 251 | 251 | ||
| JOHN DEERE XPU 4X5 GATOR | 2012-06-25 | 9,150 | 8,384 | 200DB | 7.0000 | 766 | 766 | ||
| TSC DISC | 2012-06-27 | 850 | 779 | 200DB | 7.0000 | 71 | 71 | ||
| TSC TRAILER | 2012-06-27 | 1,000 | 916 | 200DB | 7.0000 | 84 | 84 | ||
| PAVING OF PARKING LOT @ NATURE CENTER | 2012-08-30 | 24,968 | 11,515 | 150DB | 15.0000 | 1,468 | 1,468 | ||
| USED BUSHHOG/SM-60 ROTARY CUTTER | 2013-01-14 | 5,750 | 4,948 | 200DB | 7.0000 | 535 | 535 | ||
| TRAILHEAD PARKING LOT EXCAVATION | 2013-04-12 | 5,742 | 2,394 | 150DB | 15.0000 | 343 | 343 | ||
| JOHN DEERE MOWER & DECK | 2013-05-30 | 18,495 | 15,444 | 200DB | 7.0000 | 1,592 | 1,592 | ||
| BRADCO SKID STEER BACKHOE ATTACHMENT | 2013-06-13 | 2,500 | 2,088 | 200DB | 7.0000 | 215 | 215 | ||
| SEAL PARKING LOT @ NATURE CENTER | 2013-09-12 | 3,011 | 979 | S/L | 15.0000 | 201 | 201 | ||
| ROOFING FOR 186, 190 AND CARPENTER | 2013-09-30 | 9,547 | 1,168 | S/L | 39.0000 | 245 | 245 | ||
| NEW WINDOWS IN NATURE CENTER | 2013-12-30 | 10,400 | 3,206 | S/L | 15.0000 | 694 | 694 | ||
| FENCING | 2014-03-02 | 1,750 | 540 | S/L | 15.0000 | 116 | 116 | ||
| 2 NEW DOORS @ NATURE CENTER | 2014-06-25 | 1,962 | 1,156 | S/L | 7.0000 | 280 | 280 | ||
| 2006 CHEVY SILVERADO 3500 V8 | 2014-06-27 | 14,969 | 8,821 | S/L | 7.0000 | 2,138 | 2,138 | ||
| SNOW PLOW | 2014-06-27 | 6,035 | 3,557 | S/L | 7.0000 | 862 | 862 | ||
| SPLIT DECK TRAILER | 2014-06-27 | 5,500 | 3,241 | S/L | 7.0000 | 786 | 786 | ||
| INFORMATION CENTER SIGN | 2014-07-09 | 1,339 | 765 | S/L | 7.0000 | 192 | 192 | ||
| INFORMATION CENTER BENCHES | 2014-08-04 | 2,306 | 1,297 | S/L | 7.0000 | 330 | 330 | ||
| WINDOWS | 2014-12-01 | 2,966 | 279 | S/L | 27.5000 | 108 | 108 | ||
| SECURITY GATE | 2016-03-11 | 2,685 | 1,041 | S/L | 7.0000 | 384 | 384 | ||
| 2002 CHEVY TRAILBLAZER | 2016-03-18 | 3,150 | 1,638 | S/L | 5.0000 | 630 | 630 | ||
| 1997 FORD F150 - TEAL | 2016-03-23 | 1,450 | 754 | S/L | 5.0000 | 290 | 290 | ||
| SECURITY GATE | 2016-06-28 | 2,890 | 1,121 | S/L | 7.0000 | 413 | 413 | ||
| PLAYSCAPE | 2016-06-30 | 16,763 | 1,118 | S/L | 15.0000 | 1,117 | 1,117 | ||
| GAS FURNACE - ADMIN BLDG | 2017-01-25 | 4,006 | 146 | S/L | 39.0000 | 102 | 102 | ||
| 6X10 SURE-TRAC DUMP TRAILER | 2017-05-24 | 4,895 | 816 | S/L | 7.0000 | 699 | 699 | ||
| JOHN DEERE PLANETARY DRIVE AUGER | 2018-02-07 | 3,000 | 179 | S/L | 7.0000 | 428 | 428 | ||
| PRO FORCE DEBRIS BLOWER | 2018-01-11 | 7,250 | 518 | S/L | 7.0000 | 1,036 | 1,036 | ||
| 45' HIGH CUBE CONTAINER | 2018-03-07 | 3,000 | 143 | S/L | 7.0000 | 428 | 428 | ||
| ROOF - WOODSIDE DRIVE | 2018-03-29 | 6,606 | 70 | S/L | 27.5000 | 240 | 240 | ||
| HP DESIGNJET T520 WIRELESS PRINTER | 2018-06-01 | 2,297 | 27 | S/L | 7.0000 | 329 | 329 | ||
| FARLOW/FOUTS FARM LAND | 2017-10-09 | 430,000 | |||||||
| JD 1550 MOWER & 72" DECK | 2019-04-24 | 18,750 | S/L | 7.0000 | 446 | 446 | |||
| 2 1/2 TON BRYANT AIR CONDITIONER | 2019-06-07 | 3,289 | S/L | 7.0000 | 470 | 470 | |||
| USED JOHN DEERE F1420/72" MOWER | 2012-06-25 | 9,800 | 8,980 | 200DB | 7.0000 | 683 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| USED JOHN DEERE F1420/72" MOWER | 2012-06 | PURCHASE | 2019-04 | 3,500 | 9,800 | 3,363 | 9,663 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,828,093 | 1,801,840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY | 4,803,179 | 6,816,447 |
| REAL ESTATE | 323,336 | 356,745 |
| COMMODITIES | 32,623 | 28,948 |
| WC FOUNDATION EDUCATION FUND | 12,703 | 12,439 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT PROPERTY - LAND | 430,000 | 430,000 | 430,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 305,699 | 304,418 | 1,281 | 10,625 |
| FURNITURE & FIXTURES | 37,147 | 34,144 | 3,003 | 3,015 |
| ARBORETUM EQUIPMENT | 171,511 | 128,999 | 42,512 | 42,685 |
| BUILDING IMPROVEMENTS | 125,768 | 65,919 | 59,849 | 496,390 |
| CAPITAL IMPROVEMENTS - OTHER | 66,313 | 30,519 | 35,794 | 296,885 |
| LAND | 685,000 | 685,000 | 131,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9,300 | 9,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| 67,608 | 659 | 21 | 66,949 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOUR GROUP INCOME | 1,897 | 1,897 | |
| CLASSES & WORKSHOPS | 5,584 | 5,584 | |
| SPECIAL EVENTS | 1,100 | 1,100 | |
| MISCELLANEOUS | 33 | 33 | |
| GIFT SHOP SALES | 106 | 106 | |
| MEMBERSHIP DUES | 20,400 | 20,400 | |
| FACILITY RENTALS | 7,747 | 7,747 | 7,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 51,557 | 51,557 | 51,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 22,192 | 4,547 | 17,645 |