| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC | 24,931 | 24,904 |
| TORONTO-DOMINION BANK | 24,894 | 24,906 |
| AMERICAN HONDA FINANCE CORP | 24,725 | 24,814 |
| BANK OF NEW YORK MELLON CORP | 34,844 | 34,818 |
| CISCO SYSTEMS INC | 34,570 | 34,686 |
| SHELL INTERNATIONAL FINANCE | 35,387 | 35,355 |
| GOLDMAN SACHS GROUP INC | 39,838 | 39,747 |
| WELLS FARGO & CO | 39,551 | 39,565 |
| ACTAVIS FUNDING SCS | 44,955 | 44,835 |
| MEDTRONIC INC | 39,741 | 39,795 |
| ABBVIE INC | 44,519 | 44,573 |
| HOME DEPOT INC | 34,467 | 34,499 |
| BANK OF MONTREAL | 40,047 | 39,978 |
| AMERICAN EXPRESS CO | 49,001 | 49,098 |
| WALMART INC | 34,278 | 34,451 |
| ANHEUSER-BUSCH INBEV FINANCE | 21,613 | 21,635 |
| BB&T CORP | 43,941 | 44,053 |
| CANADIAN IMPERIAL BK OF COMMERCE | 24,622 | 24,747 |
| GENERAL MOTORS FINANCIAL CO INC | 49,956 | 49,312 |
| BANK OF AMERICA CORP | 24,592 | 24,660 |
| BANK OF NOVA SCOTIA | 24,919 | 24,961 |
| CVS HEALTH CORP | 25,511 | 25,296 |
| TOYOTA MOTOR CREDIT CORP | 24,834 | 24,859 |
| CHARLES SCHWAB CORP | 25,104 | 25,122 |
| TOTAL CAPITAL INTERNATIONAL | 24,820 | 24,818 |
| ORACLE CORP | 29,784 | 29,855 |
| UNITED TECHNOLOGIES CORP | 34,881 | 34,905 |
| APPLE INC | 24,631 | 24,694 |
| MCDONALDS CORP | 24,976 | 24,874 |
| BP CAPITAL MARKETS AMERICA INC | 24,130 | 24,275 |
| GENERAL DYNAMICS CORP | 25,015 | 25,173 |
| NUTRIEN LTD | 24,575 | 24,555 |
| AFLAC INC | 25,194 | 25,083 |
| PFIZER INC | 24,752 | 24,893 |
| CHEVRON CORP | 24,880 | 24,961 |
| MITSUBISHI UFJ FINANCIAL GROUP | 25,077 | 25,211 |
| GLAXOSMITHKLINE CAPITAL INC | 25,248 | 25,406 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO EMERGING MARKETS BOND FUND | AT COST | 381,431 | 368,361 |
| ISHARES CORE S&P MID-CAP 400 INDEX | AT COST | 514,034 | 485,061 |
| VANGUARD FTSE DEVELOPED MARKETS EFT | AT COST | 568,244 | 518,027 |
| VANGUARD FTSE EMERGING MARKETS EFT | AT COST | 619,506 | 573,862 |
| DRIEHAUS ACTIVE INCOME FUND | AT COST | 462,000 | 432,634 |
| E-TRACS ALERIAN MLP INFRASTRUCTURE | AT COST | 367,085 | 291,212 |
| VANGUARD REAL ESTATE ETF | AT COST | 316,422 | 290,898 |
| ISHARES CORE S&P 500 ETF | AT COST | 1,768,262 | 1,565,266 |
| ISHARES EDGE MSCI US VALUE FAC | AT COST | 1,115,599 | 933,613 |
| ISHARES GOLD TRUST | AT COST | 301,978 | 321,629 |
| DOUBLELINE TOTAL RETURN I | AT COST | 501,440 | 500,914 |
| HARDING LOEVNER INTL EQTY INST | AT COST | 595,000 | 508,489 |
| MATTHEWS ASIAN JAPAN INV | AT COST | 595,000 | 473,001 |
| METROPOLITAN WEST TOT RET BD I | AT COST | 500,039 | 500,136 |
| OAKMARK INTERNATIONAL ADVISOR | AT COST | 595,000 | 484,834 |
| BLACKROCK BATS: SERIES A PTF | AT COST | 102,330 | 100,181 |
| BLACKROCK STRATEGIC INC OPP | AT COST | 204,771 | 202,512 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PURCHASED | 1,747 | 1,747 | |
| DIVIDENDS RECEIVABLE | 6,816 | 6,816 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 17,714 | 17,714 | 17,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 75,315 | 75,315 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 2,062 | 0 | 0 | |
| FOREIGN TAXES | 9,076 | 9,076 | 0 |