| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,000 | 3,600 | 32,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIT - SMALL CAP FUND II, LLC | 1,756,070 | 1,756,070 |
| COMMON STOCK | 12,464,913 | 12,464,913 |
| SIT - TARGETED OPPORTUNITY FUND | 9,107,905 | 9,107,905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 25,401 | 24,279 | 24,279 |
| Description | Amount |
|---|---|
| CHANGE IN PRESENT VALUE OF ANNUITY | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,449 | 74 | 7,375 | |
| OFFICE EXPENSE | 3,680 | 37 | 3,643 | |
| TELEPHONE | 2,534 | 25 | 2,509 | |
| ANNUAL REPORT | 25 | 0 | 25 | |
| OFFICE SUPPLIES | 868 | 9 | 859 | |
| POSTAGE | 214 | 2 | 212 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 617 | 617 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 262,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 3,160 | 13,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORS | 196,107 | 196,107 | 0 |
| Name | Address |
|---|---|
| LOUIS FORS HILL |
1315 RED FOX RD STE 200 ARDEN HILLS,MN55112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 32,146 | 0 | 0 |