| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,830 | 10,373 | 3,458 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2011-06-30 | 568 | 487 | 200DB | 7.000000000000 | 25 | 0 | ||
| COMPUTER EQUIPMENT:MONDOPAD | 2011-06-30 | 4,710 | 4,172 | 200DB | 5.000000000000 | 0 | 0 | ||
| 4 HP WIDESCREEN MONITORS | 2011-06-27 | 1,180 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER TABLE | 2011-06-27 | 95 | 200DB | 7.000000000000 | 0 | 0 | |||
| 2 HP COMPUTERS | 2011-06-27 | 1,620 | 200DB | 5.000000000000 | 0 | 0 | |||
| WRITING TABLE | 2011-06-27 | 150 | 200DB | 7.000000000000 | 0 | 0 | |||
| HP COLOR LASER PRINTER | 2011-08-22 | 395 | 200DB | 5.000000000000 | 0 | 0 | |||
| HP LASERJET PRINTER | 2011-08-22 | 1,515 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE PRINT/PICTURE | 2011-09-13 | 129 | 200DB | 7.000000000000 | 0 | 0 | |||
| OFFICE PRINT/PICTURE | 2011-09-13 | 141 | 200DB | 7.000000000000 | 0 | 0 | |||
| SCHARBAUER PORTRAIT | 2011-11-18 | 460 | 0 % | 0 | 0 | ||||
| BOOKCASES | 2011-12-12 | 2,947 | 200DB | 7.000000000000 | 0 | 0 | |||
| OFFICE CHAIRS | 2011-12-12 | 3,228 | 200DB | 7.000000000000 | 0 | 0 | |||
| CHEST | 2011-12-12 | 750 | 200DB | 7.000000000000 | 0 | 0 | |||
| COFFEE TABLE 1945-93 | 2011-12-12 | 493 | 200DB | 7.000000000000 | 0 | 0 | |||
| END TABLE | 2011-12-12 | 391 | 200DB | 7.000000000000 | 0 | 0 | |||
| LATERAL FILE CABINET | 2011-12-12 | 1,350 | 200DB | 7.000000000000 | 0 | 0 | |||
| SIDE TABLE | 2011-12-12 | 295 | 200DB | 7.000000000000 | 0 | 0 | |||
| SOFA | 2011-12-12 | 5,569 | 200DB | 7.000000000000 | 0 | 0 | |||
| REFRIGERATOR | 2011-12-20 | 822 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER TABLE | 2011-12-12 | 669 | 200DB | 7.000000000000 | 0 | 0 | |||
| CONFERENCE TABLE | 2011-12-12 | 8,008 | 200DB | 7.000000000000 | 0 | 0 | |||
| CONFERENCE TABLE CHAIRS (10) | 2011-12-11 | 4,195 | 200DB | 7.000000000000 | 0 | 0 | |||
| CREDENZA (5) | 2011-12-12 | 11,881 | 200DB | 7.000000000000 | 0 | 0 | |||
| CORNER TABLE | 2011-12-12 | 337 | 200DB | 7.000000000000 | 0 | 0 | |||
| EXECUTIVE DESK (4) | 2011-12-12 | 9,961 | 200DB | 7.000000000000 | 0 | 0 | |||
| SIDE CHAIRS | 2011-12-12 | 4,690 | 200DB | 7.000000000000 | 0 | 0 | |||
| SOFA | 2011-12-12 | 2,437 | 200DB | 7.000000000000 | 0 | 0 | |||
| TABLE | 2011-12-12 | 299 | 200DB | 7.000000000000 | 0 | 0 | |||
| KEURIG COFFEE MAKER | 2011-12-23 | 144 | 200DB | 5.000000000000 | 0 | 0 | |||
| MICROWAVE | 2011-12-23 | 79 | 200DB | 5.000000000000 | 0 | 0 | |||
| TEA GLASSES | 2012-01-02 | 74 | 31 | 200DB | 7.000000000000 | 3 | 0 | ||
| ALYSHEBA PRINT | 2012-02-21 | 45 | 19 | 200DB | 7.000000000000 | 2 | 0 | ||
| BOOKENDS | 2012-02-21 | 65 | 29 | 200DB | 7.000000000000 | 3 | 0 | ||
| FLOOR MAT | 2012-02-21 | 278 | 119 | 200DB | 7.000000000000 | 12 | 0 | ||
| G. HARVEY PAINTING | 2012-02-21 | 940 | 0 % | 0 | 0 | ||||
| OFFICE LAMPS | 2012-02-21 | 1,079 | 466 | 200DB | 7.000000000000 | 48 | 0 | ||
| PORTRAIT FRAME | 2012-02-21 | 272 | 117 | 200DB | 7.000000000000 | 12 | 0 | ||
| SILK OFFICE PLANTS | 2012-02-21 | 745 | 321 | 200DB | 7.000000000000 | 33 | 0 | ||
| TABLETOP GLASS FOR 17 TOPS | 2012-02-21 | 1,902 | 824 | 200DB | 7.000000000000 | 85 | 0 | ||
| FLOOR MAT | 2012-03-30 | 489 | 212 | 200DB | 7.000000000000 | 22 | 0 | ||
| FRAMED JOCKEY SILK | 2012-04-04 | 383 | 165 | 200DB | 7.000000000000 | 17 | 0 | ||
| HISTORIC SCHARBAUER PICTURES | 2012-06-01 | 658 | NC | 0 % | 0 | 0 | |||
| BOBWHITE BURST BRONZE | 2014-12-31 | 3,450 | NC | 0 % | 0 | 0 | |||
| HALL TABLE & MIRROR | 2014-12-31 | 400 | 200DB | 7.000000000000 | 0 | 0 | |||
| FRAMED RENAISSANCE NEEDLEPOINT TAPESTRY | 2014-12-31 | 50,000 | NC | 0 % | 0 | 0 | |||
| 2 AOC 27" LED HD MONITORS | 2016-06-16 | 347 | 90 | 200DB | 5.000000000000 | 33 | 0 | ||
| HP ELITE DESKTOP COMP | 2016-07-12 | 1,578 | 410 | 200DB | 5.000000000000 | 151 | 0 | ||
| HP ELITE DESK 800 DESKTOP | 2016-07-12 | 1,578 | 410 | 200DB | 5.000000000000 | 151 | 0 | ||
| HP ELITE DESK 800 DESKTOP | 2016-07-12 | 1,578 | 410 | 200DB | 5.000000000000 | 151 | 0 | ||
| BOOKCASE | 2016-07-13 | 1,917 | 372 | 200DB | 7.000000000000 | 168 | 0 | ||
| LATERAL FILE CABINET | 2016-07-13 | 1,425 | 276 | 200DB | 7.000000000000 | 125 | 0 | ||
| HOOKER CREDENZA | 2017-07-10 | 2,722 | 194 | 200DB | 7.000000000000 | 333 | 0 | ||
| COMPUTER EQUIPMENT | 2017-12-31 | 418 | 200DB | 5.000000000000 | 0 | 0 | |||
| NETGEAR READY NAS DEVICE (785.00) | 2011-12-12 | 730 | 200DB | 5.000000000000 | 0 | 0 | |||
| HP ELITE X2 TABLET | 2018-08-31 | 3,395 | 200DB | 5.000000000000 | 3,395 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS IN CORPORATE BONDS | 67,757,370 | 66,286,787 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS IN CORPORATE STOCK | 98,690,038 | 105,125,496 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 568 | 512 | 56 | |
| COMPUTER EQUIPMENT:MONDOPAD | 4,710 | 4,172 | 538 | |
| 4 HP WIDESCREEN MONITORS | 1,180 | 1,180 | 0 | |
| COMPUTER TABLE | 95 | 95 | 0 | |
| 2 HP COMPUTERS | 1,620 | 1,620 | 0 | |
| WRITING TABLE | 150 | 150 | 0 | |
| HP COLOR LASER PRINTER | 395 | 395 | 0 | |
| HP LASERJET PRINTER | 1,515 | 1,515 | 0 | |
| OFFICE PRINT/PICTURE | 129 | 129 | 0 | |
| OFFICE PRINT/PICTURE | 141 | 141 | 0 | |
| SCHARBAUER PORTRAIT | 460 | 460 | 0 | |
| BOOKCASES | 2,947 | 2,947 | 0 | |
| OFFICE CHAIRS | 3,228 | 3,228 | 0 | |
| CHEST | 750 | 750 | 0 | |
| COFFEE TABLE 1945-93 | 493 | 493 | 0 | |
| END TABLE | 391 | 391 | 0 | |
| LATERAL FILE CABINET | 1,350 | 1,350 | 0 | |
| SIDE TABLE | 295 | 295 | 0 | |
| SOFA | 5,569 | 5,569 | 0 | |
| REFRIGERATOR | 822 | 822 | 0 | |
| COMPUTER TABLE | 669 | 669 | 0 | |
| CONFERENCE TABLE | 8,008 | 8,008 | 0 | |
| CONFERENCE TABLE CHAIRS (10) | 4,195 | 4,195 | 0 | |
| CREDENZA (5) | 11,881 | 11,881 | 0 | |
| CORNER TABLE | 337 | 337 | 0 | |
| EXECUTIVE DESK (4) | 9,961 | 9,961 | 0 | |
| SIDE CHAIRS | 4,690 | 4,690 | 0 | |
| SOFA | 2,437 | 2,437 | 0 | |
| TABLE | 299 | 299 | 0 | |
| KEURIG COFFEE MAKER | 144 | 144 | 0 | |
| MICROWAVE | 79 | 79 | 0 | |
| TEA GLASSES | 74 | 71 | 3 | |
| ALYSHEBA PRINT | 45 | 44 | 1 | |
| BOOKENDS | 65 | 65 | 0 | |
| FLOOR MAT | 278 | 270 | 8 | |
| G. HARVEY PAINTING | 940 | 0 | 940 | |
| OFFICE LAMPS | 1,079 | 1,054 | 25 | |
| PORTRAIT FRAME | 272 | 265 | 7 | |
| SILK OFFICE PLANTS | 745 | 727 | 18 | |
| TABLETOP GLASS FOR 17 TOPS | 1,902 | 1,860 | 42 | |
| FLOOR MAT | 489 | 479 | 10 | |
| FRAMED JOCKEY SILK | 383 | 374 | 9 | |
| HISTORIC SCHARBAUER PICTURES | 658 | 0 | 658 | |
| BOBWHITE BURST BRONZE | 3,450 | 0 | 3,450 | |
| HALL TABLE & MIRROR | 400 | 400 | 0 | |
| FRAMED RENAISSANCE NEEDLEPOINT TAPESTRY | 50,000 | 0 | 50,000 | |
| 2 AOC 27" LED HD MONITORS | 347 | 297 | 50 | |
| HP ELITE DESKTOP COMP | 1,578 | 1,350 | 228 | |
| HP ELITE DESK 800 DESKTOP | 1,578 | 1,350 | 228 | |
| HP ELITE DESK 800 DESKTOP | 1,578 | 1,350 | 228 | |
| BOOKCASE | 1,917 | 1,499 | 418 | |
| LATERAL FILE CABINET | 1,425 | 1,114 | 311 | |
| HOOKER CREDENZA | 2,722 | 1,888 | 834 | |
| COMPUTER EQUIPMENT | 418 | 418 | 0 | |
| NETGEAR READY NAS DEVICE (785.00) | 730 | 730 | 0 | |
| HP ELITE X2 TABLET | 3,395 | 3,395 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY | 10,621 | 8,390 | 2,231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCHARBAUER MINERALS LP | 2,916,275 | 4,016,987 | 110,168,000 |
| Description | Amount |
|---|---|
| EXCISE TAX ADJUSTMENT | 693,093 |
| ACCRUAL TO CASH CONVERSION | 128,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & PAYROLL FEES | 140 | 105 | 35 | |
| MISCELLANEOUS | 200 | 200 | 0 | |
| BUSINESS MEALS | 2,925 | 1,912 | 1,013 | |
| IT/COMPUTER EXPENSES | 3,455 | 2,591 | 864 | |
| PENSION PLAN FEES | 3,581 | 2,685 | 896 | |
| TELEPHONE & UTILITIES | 4,231 | 3,178 | 1,053 | |
| SUPPLIES | 5,676 | 4,257 | 1,419 | |
| SUBSCRIPTIONS | 17,180 | 0 | 17,180 | |
| INSURANCE | 21,362 | 16,022 | 5,340 | |
| DUES | 24,687 | 18,515 | 6,172 | |
| CONSULTING | 36,205 | 36,205 | 0 | |
| BOND PREMIUM AMORTIZATION | 81,609 | 81,609 | 0 | |
| INVESTMENT EXPENSES | 471,375 | 471,375 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHARBAUER MINERALS | 33,908,061 | 33,908,061 | 33,908,061 |
| FINANCIAL INCOME | 289 | 289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 52,825 | 52,825 | 0 |