| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTL RET | ||
| 693390841 PIMCO FD PAC INV MGM | ||
| 77956H534 T ROWE PR EMERG MKTS | ||
| 921937603 VANGUARD TOTAL BOND | 2,952,852 | 3,060,453 |
| 92203J308 VANGUARD TOTAL INTL | 2,406,181 | 2,482,394 |
| 256210105 DODGE & COX INCOME F | ||
| 693390601 PIMCO SHORT-TERM FD- | ||
| 464287440 ISHARES BARCLAYS 7-1 | 504,502 | 525,709 |
| 464288588 ISHARES BARCLAYS MBS | 500,297 | 509,796 |
| 921937827 VANGUARD SHORT-TERM | 511,699 | 520,044 |
| 54401E143 LORD ABBETT SHRT DUR | 1,017,616 | 1,032,328 |
| 83002G108 SIX CIRCLES ULTRA SH | 508,696 | 508,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FD-I | 420,894 | 1,459,231 |
| 14042Y601 CAPITAL GR NON US EQ | 269,515 | 336,574 |
| 4812A2389 JPM US LARGE CP CORE | ||
| 64122Q309 NEUBERGER BER MU/C O | 1,157,308 | 2,283,458 |
| 04314H857 ARTISAN INTL VALUE F | ||
| 115233579 BROWN ADV JAPAN ALPH | ||
| 302933502 FMI LARGE CAP FUND-I | 307,958 | 486,691 |
| 464287507 ISHARES CORE S&P MID | ||
| 464288257 ISHARES MSCI ACWI IN | 2,276,302 | 3,046,882 |
| 464287465 ISHARES MSCI EAFE IN | 3,209,428 | 3,550,273 |
| 78462F103 SPDR S&P 500 ETF TRU | 6,433,666 | 11,537,942 |
| 461418444 WCM FOCUSED INTL GRO | ||
| 315911750 FIDELITY 500 INDEX F | 3,491,772 | 3,623,999 |
| 46432F842 ISHARES CORE MSCI EA | 3,237,248 | 3,088,161 |
| 48129C603 JPMORGAN US L/C CORE | ||
| 46641Q696 JPMORGAN BETABUILDER | 1,496,708 | 1,471,897 |
| 46641Q712 JPMORGAN BETABUILDER | 955,562 | 871,393 |
| 83002G306 SIX CIRCLES U.S. UNC | 3,758,397 | 3,626,761 |
| 83002G405 SIX CIRCLES INTERNAT | 1,905,314 | 1,843,475 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 25264S833 DIAMOND HILL LONG/SH | |||
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 508,452 | 476,370 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 00191K609 AQR MANAGED FUTURES | |||
| 024525172 AMERICAN BEACON GLG | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 517,137 | 487,517 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 995,991 | 995,991 |
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 428,819 | 483,400 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 28,845 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 17,004 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 20,294 | 20,294 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 675 | 675 | 0 |