| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAMS, WILLIAMS & LENTZ | 5,450 | 5,450 | 5,450 | 5,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIOGEN INC 2.9% 9/15/20, 50,000 | 51,304 | 50,251 |
| BURLINGTON NORTH SANTA FE 4.7% 10/1/19 50,000 | 51,472 | 50,255 |
| DEVON ENERGY CORPORATION 4% 7/15/21, 25000 | 26,124 | 25,646 |
| ISHARES INTERMEDIATE TERM CORPORATE BOND 400 SHS | 25,079 | 25,115 |
| SANOFI VENTIS 50,000 | 53,576 | 51,505 |
| TIAA CREF BOND PLUS FUND ADVISOR 3085.488 SHS | 32,580 | 32,645 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 146 SHS | 16,794 | 28,896 |
| BP PLC SPON ADR 400 SHS | 17,630 | 16,680 |
| UNION PACIFIC CORP, 50 SHS | 3,855 | 8,456 |
| VISA INC, 40 SHS | 2,802 | 6,942 |
| WAL MART STORES INC, 200 SHS | 12,861 | 22,098 |
| WALT DISNEY CO THE, 125 SHS | 12,511 | 17,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GNMA #1871M 9% 9/20/24 | AT COST | 18 | 18 |
| NUVEEN PREFERRED SECURITIES FUND 1827.503 SHS | AT COST | 31,821 | 30,994 |
| T ROWE PRICE GROWTH STOCK, 365.230 SHS | AT COST | 18,645 | 25,091 |
| T ROWE PRICE MID CAP GROWTH FUND, 492.898 SHS | AT COST | 35,917 | 46,781 |
| VANGUARD EQUITY INCOME ADM 401.53 SHS | AT COST | 24,007 | 30,247 |
| VANGUARD 500 INDEX ADMIRAL, 181.439 SHS | AT COST | 38,648 | 49,243 |
| VANGUARD INTERNATIONAL GROWTH FUND 400.826 SHS | AT COST | 35,352 | 37,670 |
| T ROWE PRICE SMALL CAP STOCK, 255.608 SHS | AT COST | 11,640 | 13,159 |
| ISHARES CURRENCY HEDGED MSCI EAFE 200 SHS | AT COST | 20,825 | 20,874 |
| ISHARES CURRENCY HEDGED MSCI JAPAN 485 SHS | AT COST | 14,055 | 14,715 |
| ISHARES EDGE MSCI MIN VOL USA 1500 SHS | AT COST | 92,118 | 92,595 |
| ISHARES MSCI EAFE 200 SHS | AT COST | 13,356 | 13,146 |
| PIONEER IL S INTERVAL FUND 2593.361 SHS | AT COST | 25,000 | 22,484 |
| SPDR S&P MIDCAP 76 SHS | AT COST | 8,042 | 26,949 |
| VIRTUS ZEVENBERGEN INNOVATIVE GROWTH 815.395 SHS | AT COST | 17,255 | 24,690 |
| BARON EMERGING MKTS, 1619.167 SHS | AT COST | 17,785 | 23,263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS PERSONAL PROPERTY | 58,850 | 58,850 | 69,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STAFFING | 26,340 | 0 | 0 | 26,340 |
| ADVERTISING | 1,036 | 0 | 0 | 1,036 |
| MEMBERSHIPS | 50 | 0 | 0 | 50 |
| SPECIAL EVENTS | 2,450 | 0 | 0 | 2,450 |
| MISCELLANEOUS OPERATING EXPENSES | 65 | 0 | 0 | 65 |
| UTILITIES | 8,498 | 0 | 0 | 8,498 |
| INSURANCE | 4,850 | 0 | 0 | 4,850 |
| EXTERIOR MAINTENANCE | 11,526 | 0 | 0 | 11,526 |
| INTERIOR MAINTENANCE | 170 | 0 | 0 | 170 |
| TRANSPORTATION | 12,243 | 0 | 0 | 12,243 |
| FOOD | 100 | 0 | 0 | 100 |
| MISCELLANEOUS OPERATING EXPENSES | 646 | 0 | 0 | 646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,776 | 0 | 0 | 1,776 |
| FEDERAL EXCISE TAX | 443 | 0 | 0 | 443 |