| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,245 | 2,649 | 10,596 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE INVESTMENT ATTACHMENT | 7,906,517 | 7,906,517 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE INVESTMENT ATTACHMENT | 26,040,024 | 26,040,024 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE INVESTMENT ATTACHMENT | FMV | 2,583,743 | 2,583,743 |
| OCH-ZIFF REAL ESTATE PARALLEL FUND III B, L.P. | FMV | 298,709 | 298,709 |
| RXR REAL ESTATE VALUE ADDED III | FMV | 672,000 | 672,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 286 | 58 | 228 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 5,945 | 49,818 | 49,818 |
| PREPAID TAX ASSET | 176 | 34,176 | 34,176 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,079,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,240 | 0 | 2,240 | |
| LICENSES & PERMITS | 184 | 0 | 184 | |
| K-1 INVESTMENT EXPENSES | 0 | 37,147 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - PARTNERSHIPS | 6,656 | ||
| EXCISE TAX LIABILITY REDUCTION | 30,955 | 30,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 122,954 | 67,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTANT FEES | 4,976 | 4,976 | 0 | |
| ADMINISTRATIVE FEES | 235,582 | 47,116 | 189,514 | |
| INVESTMENT PORTFOLIO MANAGEMENT FEES | 208,807 | 208,807 | 0 |