| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 60,000 | 30,000 | 0 | 30,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC, INC. | 390,695 | 1,230,120 |
| ANTHEM, INC. | 117,625 | 1,050,520 |
| AT&T, INC. | 502,195 | 853,346 |
| BANK NEW YORK MELLON CORP. | 164,274 | 444,058 |
| BANK HAWAII CORP. | 196,828 | 471,240 |
| BRISTO MYERS SQUIBB CO. | 102,809 | 259,900 |
| BP PLC | 645,485 | 568,800 |
| CHARTER COMMUNICATIONS, INC. | 0 | 208,883 |
| CITIGROUP, INC. | 73,844 | 59,348 |
| DISCOVERY COMMUNICATIONS (SER. A & C) | 41,294 | 71,730 |
| ENCANA CORP. | 17,205 | 14,450 |
| EXXON MOBIL CORP. | 311,865 | 681,900 |
| FRONTIER COMMUNICATIONS CORP. | 22,105 | 381 |
| GLAXOSMITHKLINE PLC | 194,825 | 149,019 |
| HARTFORD FINANCIAL SERVICES GROUP, INC. | 76,458 | 213,360 |
| HEINEKEN NV | 92,347 | 439,700 |
| HYUNDAI MOTOR CO. | 57,897 | 159,303 |
| INTEL CORP. | 501,672 | 516,230 |
| IBM CORP. | 236,828 | 568,350 |
| JOHNSON & JOHNSON | 279,685 | 967,875 |
| JP MORGAN CHASE | 226,199 | 488,100 |
| KONINKLIJKE PHILIPS | 144,931 | 202,459 |
| QURATE RETAIL GRP. LIBERTY INTERACTIVE SERIES A | 192,614 | 146,400 |
| LIBERTY MEDIA CORP SER A LIBERTY SIRIUS XM | 20,512 | 74,630 |
| LIBERTY MEDIA CORP SER C LIBERTY SIRIUS XM | 2,305 | 73,960 |
| LIBERTY GLOBAL PLC CLASS C | 45,856 | 61,920 |
| (GCI LIBERTY) LIBERTY INTERACTIVE CORP LIBERTY VENTURES SER A | 25,556 | 44,823 |
| LIBERTY BROADBAND CORP. CL. A | 7,665 | 36,408 |
| LIBERTY BROADBAND CORP. CL. C | 5,436 | 73,038 |
| MCKESSON CORP. | 110,693 | 331,410 |
| MERCK & CO. | 315,784 | 764,100 |
| MONDELEZ INTERNATIONAL INC. | 0 | 140,105 |
| PEARSON PLC | 146,655 | 119,664 |
| PETROLEO BRAZILEIRO | 392,899 | 791,008 |
| PITNEY BOWES | 21,295 | 14,775 |
| PFIZER, INC. | 394,504 | 654,750 |
| PROCTER & GAMBLE CO. | 227,946 | 459,600 |
| ROYAL DUTCH SHELL | 398,880 | 524,430 |
| SAMPO | 326,408 | 1,584,032 |
| SANOFI | 235,170 | 434,100 |
| SOLAR CAPITAL LTD. | 443,065 | 410,052 |
| THE TRAVELERS COMPANIES, INC. | 69,704 | 239,500 |
| UNITED PARCEL SERVICE | 490,562 | 731,475 |
| UNITED TECHNOLOGIES CORP. | 151,545 | 915,728 |
| VERIZON COMMUNICATIONS | 334,328 | 562,200 |
| DANSKE BANK | 152,700 | 191,794 |
| KININKLIJKE AHOLD NV | 312,747 | 181,038 |
| LIBERTY GLOBAL PLC CLASS A | 29,393 | 38,412 |
| PEPSICO, INC. | 163,363 | 552,400 |
| LIBERTY GLOBAL PLC LILAC CL A | 1,437 | 4,547 |
| LIBERTY GLOBAL PLC LILAC CL C | 2,317 | 7,635 |
| LIBERTY MEDIA CORP. SER. C LIBERTY BRAVES | 788 | 4,978 |
| LIBERTY MEDIA CORP. SER. C LIBERTY MEDIA | 1,985 | 15,350 |
| LIBERTY MEDIA CORP. SER. A LIBERTY BRAVES | 897 | 5,038 |
| LIBERTY MEDIA CORP. SER. A LIBERTY MEDIA | 1,856 | 15,068 |
| VODAFONE GROUP PLC | 263,703 | 192,800 |
| LIBERTY EXPEDIA HOLDINGS | 20,576 | 28,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 240,000 | 120,000 | 0 | 120,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATION & INTERNET | 10,674 | 1,131 | 0 | 6,544 |
| FILING FEES | 768 | 81 | 0 | 687 |
| PAYROLL PROCESSING CHARGES | 1,681 | 178 | 0 | 1,503 |
| RENT - EQUIPMENT | 5,469 | 579 | 0 | 4,889 |
| COMPUTER EXPENSE | 15,458 | 1,249 | 0 | 14,209 |
| DUES, MEMBERSHIPS & PUB. | 3,188 | 0 | 0 | 3,188 |
| INSURANCE | 18,932 | 2,005 | 0 | 16,926 |
| OFFICE SUPPLIES & EXPENSES | 13,339 | 1,413 | 0 | 11,926 |
| POSTAGE & SHIPPING | 2,617 | 277 | 0 | 2,340 |
| REPAIRS & MAINTENANCE | 3,974 | 421 | 0 | 3,553 |
| MISCELLANEOUS EXPENSE | 2,350 | 23 | 0 | 2,328 |
| INVESTMENT EXPENSES | 2,326 | 2,326 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,400 | 2,400 | 0 | 0 |
| FOREIGN TAXES | 53,531 | 53,531 | 0 | 0 |
| PAYROLL TAXES | 12,399 | 1,313 | 0 | 11,086 |