| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 48,902 | 24,451 | 0 | 24,451 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2011-09-16 | 28,800 | 28,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2010-03-12 | 5,088 | 5,088 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR KATE | 2013-06-13 | 1,858 | 1,705 | SL | 5.000000000000 | 153 | 0 | 153 | |
| COMPUTER FOR MAKI AND LEO | 2013-06-13 | 3,714 | 3,405 | SL | 5.000000000000 | 309 | 0 | 309 | |
| LAPTOP FOR KANAKO SAEKI | 2011-07-13 | 1,772 | 1,475 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SHOWCASE | 2012-10-13 | 1,693 | 1,384 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROPHONE | 2007-09-13 | 1,336 | 1,202 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2014-06-18 | 84,460 | 42,231 | SL | 7.000000000000 | 12,066 | 0 | 12,066 | |
| FURNITURE FOR UPSTAIRS OFFICES | 2003-06-15 | 12,683 | 5,134 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK FOR KYOTO UNIVERSITY INTERNS | 2015-07-22 | 448 | 155 | SL | 7.000000000000 | 64 | 0 | 64 | |
| FILLMORE BUILDING | 2006-09-15 | 4,524,372 | 299,692 | SL | 39.000000000000 | 116,010 | 0 | 116,010 | |
| FILLMORE_CARPET | 2009-08-15 | 3,800 | 322 | SL | 27.500000000000 | 138 | 0 | 138 | |
| FILLMORE LAND | 2006-09-15 | 12,001,208 | L | 0 | 0 | 0 | |||
| TECH_COMPUTERS | 2010-09-15 | 500 | 376 | SL | 3.000000000000 | 0 | 0 | 0 | |
| TECH_FURNITURE | 2010-09-15 | 7,295 | 2,345 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RETAINER FOR ENGINEERING & SURVEY SERVICES AT FILLMORE | 2001-01-17 | 3,368 | 122 | SL | 27.500000000000 | 122 | 0 | 122 | |
| PROFESSIONAL SERVICES FOR JUNE | 2001-01-17 | 21,314 | 775 | SL | 27.500000000000 | 775 | 0 | 775 | |
| INITIAL PAYMENT AS PER PROPOSAL NO 16059-030 | 2001-01-17 | 5,000 | 182 | SL | 27.500000000000 | 182 | 0 | 182 | |
| FILLMORE PROJECT | 2001-01-17 | 54,501 | 1,982 | SL | 27.500000000000 | 1,982 | 0 | 1,982 | |
| GEOTECHNICAL ENGINEERING | 2001-01-17 | 4,000 | 145 | SL | 27.500000000000 | 145 | 0 | 145 | |
| BOUNDARY/ TOPOGRAPHIC/ TREE/ UTILITY SURVEYS | 2001-01-17 | 8,956 | 326 | SL | 27.500000000000 | 326 | 0 | 326 | |
| FILLMORE RENOVATION - AUGUST | 2001-01-17 | 22,558 | 820 | SL | 27.500000000000 | 820 | 0 | 820 | |
| GEOTECHNICAL ENGINEERING INVESTIGATION | 2001-01-17 | 13,681 | 497 | SL | 27.500000000000 | 497 | 0 | 497 | |
| LANDSCAPE DESIGN FOR FILLMORE | 2001-01-17 | 15,483 | 563 | SL | 27.500000000000 | 563 | 0 | 563 | |
| LANDSCAPE DESIGN FOR FILLMORE | 2001-01-17 | 4,652 | 169 | SL | 27.500000000000 | 169 | 0 | 169 | |
| SCHEMATIC DESIGN | 2001-01-17 | 18,897 | 687 | SL | 27.500000000000 | 687 | 0 | 687 | |
| ARCHITECT SERVICES FOR SEPTEMBER | 2001-01-17 | 60,071 | 2,184 | SL | 27.500000000000 | 2,184 | 0 | 2,184 | |
| FILLMORE PERMIT PROCESSING | 2001-01-17 | 1,363 | 50 | SL | 27.500000000000 | 50 | 0 | 50 | |
| LANDSCAPE ARCHITECT SERVICE | 2001-01-17 | 17,770 | 646 | SL | 27.500000000000 | 646 | 0 | 646 | |
| GEOTECHNICAL ENGENEERING INVESTIGATION | 2001-01-17 | 176 | 6 | SL | 27.500000000000 | 6 | 0 | 6 | |
| ARCHITECT FEES FOR OCTOBER | 2001-01-17 | 29,225 | 1,063 | SL | 27.500000000000 | 1,063 | 0 | 1,063 | |
| DESIGNI DEVELOPMENT | 2001-01-17 | 5,305 | 193 | SL | 27.500000000000 | 193 | 0 | 193 | |
| SERVICES AS PER NOVE 27 2016 | 2001-01-17 | 23,708 | 862 | SL | 27.500000000000 | 862 | 0 | 862 | |
| DESIGN DEVELOPMENT | 2001-01-17 | 2,126 | 77 | SL | 27.500000000000 | 77 | 0 | 77 | |
| ARCHITECT FEES FOR DECEMBER | 2001-01-17 | 92,772 | 3,374 | SL | 27.500000000000 | 3,374 | 0 | 3,374 | |
| STEINWAY B GRAND PIANO - SERIAL #532750 | 2004-05-16 | 52,900 | 18,515 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR EA | 2016-02-25 | 1,799 | 660 | SL | 5.000000000000 | 360 | 0 | 360 | |
| COMPUTER FOR INCUBATOR | 2016-08-21 | 2,380 | 635 | SL | 5.000000000000 | 476 | 0 | 476 | |
| COMPUTER FOR ALEX | 2009-07-16 | 1,884 | 503 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRIDGE AND MICROWAVE | 2016-06-13 | 666 | 211 | SL | 5.000000000000 | 133 | 0 | 133 | |
| LAPTOPS | 2017-01-20 | 4,407 | 808 | SL | 5.000000000000 | 881 | 0 | 881 | |
| COMPUTER FOR MOLLY | 2017-02-28 | 2,155 | 359 | SL | 5.000000000000 | 431 | 0 | 431 | |
| COMPUTER FOR NICOLE | 2005-05-17 | 1,565 | 209 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP FOR DALE | 2004-06-17 | 2,093 | 314 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - GLASSWARE | 2002-03-17 | 2,972 | 545 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - TABLES | 2002-03-17 | 3,077 | 564 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - DISHWASHER | 2002-03-17 | 3,169 | 581 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - REFRIGERATOR | 2002-03-17 | 1,299 | 238 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - TABLECLOTHS | 2002-03-17 | 1,249 | 229 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - DISHWASHER RACKS | 2002-03-17 | 592 | 109 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - MUSIC STAND | 2017-04-22 | 256 | 34 | SL | 5.000000000000 | 51 | 0 | 51 | |
| HALCYON HOUSE- CANOPY STRUCTURE | 2004-07-17 | 3,599 | 540 | SL | 5.000000000000 | 0 | 0 | 0 | |
| INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM IN DANCE | 2010-09-17 | 20,878 | 134 | SL | 39.000000000000 | 535 | 0 | 535 | |
| 2ND PAYMENT-INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM | 2017-10-31 | 20,878 | 89 | SL | 39.000000000000 | 535 | 0 | 535 | |
| ARCHITECT FEES FOR JANUARY | 2002-02-17 | 58,373 | 1,372 | SL | 39.000000000000 | 1,497 | 0 | 1,497 | |
| DESIGN DEVELOPMENT | 2017-01-15 | 1,383 | 35 | SL | 39.000000000000 | 35 | 0 | 35 | |
| TRANSPORTATION PLANNERS AND ENGINEERING FOR FILLMORE | 2017-03-16 | 8,510 | 164 | SL | 39.000000000000 | 218 | 0 | 218 | |
| DEPOSIT TO ORDER WINDOWS | 2003-08-17 | 150,000 | 3,205 | SL | 39.000000000000 | 3,846 | 0 | 3,846 | |
| FILLMORE RENOVATION | 2003-08-17 | 225,000 | 4,808 | SL | 39.000000000000 | 5,769 | 0 | 5,769 | |
| FILLMORE RENOVATION | 2004-07-17 | 265,563 | 5,107 | SL | 39.000000000000 | 6,809 | 0 | 6,809 | |
| FILLMORE RENOVATION | 2017-04-30 | 288,409 | 4,930 | SL | 39.000000000000 | 7,395 | 0 | 7,395 | |
| FILLMORE RENOVATION | 2017-06-30 | 375,430 | 4,813 | SL | 39.000000000000 | 9,626 | 0 | 9,626 | |
| FILLMORE RENOVATION | 2017-05-31 | 251,078 | 3,755 | SL | 39.000000000000 | 6,438 | 0 | 6,438 | |
| FILLMORE RENOVATION | 2017-06-30 | 405,555 | 5,199 | SL | 39.000000000000 | 10,399 | 0 | 10,399 | |
| FILLMORE RENOVATION | 2017-08-31 | 426,403 | 3,644 | SL | 39.000000000000 | 10,933 | 0 | 10,933 | |
| FILLMORE RENOVATION | 2017-09-30 | 558,848 | 3,582 | SL | 39.000000000000 | 14,329 | 0 | 14,329 | |
| FILLMORE RENOVATION | 2017-10-31 | 415,110 | 1,774 | SL | 39.000000000000 | 10,644 | 0 | 10,644 | |
| FILLMORE RENOVATION | 2017-11-30 | 96,842 | 207 | SL | 39.000000000000 | 2,483 | 0 | 2,483 | |
| FOUNDATION DESIGN SUPPORT AT FILLMORE | 2017-01-30 | 235 | 6 | SL | 39.000000000000 | 6 | 0 | 6 | |
| PROJECT START-UP | 2017-01-31 | 2,500 | 59 | SL | 39.000000000000 | 64 | 0 | 64 | |
| FILLMORE RENOVATION | 2003-08-17 | 51,355 | 1,097 | SL | 39.000000000000 | 1,317 | 0 | 1,317 | |
| FILLMORE RENOVATION | 2017-03-31 | 33,807 | 650 | SL | 39.000000000000 | 867 | 0 | 867 | |
| FILLMORE RENOVATION | 2017-04-30 | 48,187 | 824 | SL | 39.000000000000 | 1,236 | 0 | 1,236 | |
| FILLMORE RENOVATION | 2017-05-31 | 75,926 | 1,136 | SL | 39.000000000000 | 1,947 | 0 | 1,947 | |
| FILLMORE RENOVATION | 2017-06-30 | 50,123 | 643 | SL | 39.000000000000 | 1,285 | 0 | 1,285 | |
| FILLMORE RENOVATION | 2017-07-31 | 46,318 | 495 | SL | 39.000000000000 | 1,188 | 0 | 1,188 | |
| FILLMORE RENOVATION | 2017-08-31 | 118,902 | 1,016 | SL | 39.000000000000 | 3,049 | 0 | 3,049 | |
| FILLMORE RENOVATION | 2017-09-30 | 52,101 | 334 | SL | 39.000000000000 | 1,336 | 0 | 1,336 | |
| FILLMORE RENOVATION | 2017-10-31 | 37,508 | 160 | SL | 39.000000000000 | 962 | 0 | 962 | |
| FILLMORE RENOVATION | 2017-11-30 | 22,367 | 48 | SL | 39.000000000000 | 574 | 0 | 574 | |
| FILLMORE RENOVATION | 2017-12-31 | 59,431 | SL | 39.000000000000 | 1,524 | 0 | 1,524 | ||
| FILLMORE RENOVATION | 2017-12-31 | 20,803 | SL | 39.000000000000 | 533 | 0 | 533 | ||
| KAWAI BABY GRAND | 2017-08-24 | 9,419 | 628 | SL | 5.000000000000 | 1,727 | 0 | 1,727 | |
| FILLMORE RENOVATION | 2018-02-01 | 11,167 | SL | 39.000000000000 | 262 | 0 | 262 | ||
| FILLMORE RENOVATION | 2018-02-08 | 9,639 | SL | 39.000000000000 | 227 | 0 | 227 | ||
| FILLMORE RENOVATION | 2018-04-12 | 2,512 | SL | 39.000000000000 | 48 | 0 | 48 | ||
| FILLMORE RENOVATION | 2018-04-16 | 13,245 | SL | 39.000000000000 | 226 | 0 | 226 | ||
| FILLMORE RENOVATION | 2018-04-16 | 4,613 | SL | 39.000000000000 | 79 | 0 | 79 | ||
| FILLMORE RENOVATION | 2018-04-16 | 12,169 | SL | 39.000000000000 | 208 | 0 | 208 | ||
| FILLMORE RENOVATION | 2018-05-15 | 10,710 | SL | 39.000000000000 | 183 | 0 | 183 | ||
| FILLMORE RENOVATION | 2018-06-13 | 11,950 | SL | 39.000000000000 | 179 | 0 | 179 | ||
| FILLMORE RENOVATION | 2018-06-15 | 6,513 | SL | 39.000000000000 | 97 | 0 | 97 | ||
| FILLMORE RENOVATION | 2018-07-15 | 12,441 | SL | 39.000000000000 | 160 | 0 | 160 | ||
| FILLMORE RENOVATION | 2018-07-18 | 873 | SL | 39.000000000000 | 9 | 0 | 9 | ||
| FILLMORE RENOVATION | 2018-08-15 | 13,264 | SL | 39.000000000000 | 142 | 0 | 142 | ||
| FILLMORE RENOVATION | 2018-08-16 | 5,380 | SL | 39.000000000000 | 46 | 0 | 46 | ||
| FILLMORE RENOVATION | 2018-08-29 | 10,502 | SL | 39.000000000000 | 90 | 0 | 90 | ||
| FILLMORE RENOVATION | 2018-08-31 | 55,528 | SL | 39.000000000000 | 475 | 0 | 475 | ||
| FILLMORE RENOVATION | 2018-08-31 | 22,351 | SL | 39.000000000000 | 191 | 0 | 191 | ||
| FILLMORE RENOVATION | 2018-09-05 | 9,735 | SL | 39.000000000000 | 83 | 0 | 83 | ||
| FILLMORE RENOVATION | 2018-09-05 | 792 | SL | 39.000000000000 | 7 | 0 | 7 | ||
| FILLMORE RENOVATION | 2018-09-12 | 16,703 | SL | 39.000000000000 | 143 | 0 | 143 | ||
| FILLMORE RENOVATION | 2018-09-14 | 5,941 | SL | 39.000000000000 | 51 | 0 | 51 | ||
| FILLMORE RENOVATION | 2018-09-17 | 53,948 | SL | 39.000000000000 | 346 | 0 | 346 | ||
| FILLMORE RENOVATION | 2018-09-30 | 7,896 | SL | 39.000000000000 | 51 | 0 | 51 | ||
| FILLMORE RENOVATION | 2018-10-02 | 500 | SL | 39.000000000000 | 3 | 0 | 3 | ||
| FILLMORE RENOVATION | 2018-10-03 | 4,290 | SL | 39.000000000000 | 28 | 0 | 28 | ||
| FILLMORE RENOVATION | 2018-10-04 | 108,396 | SL | 39.000000000000 | 695 | 0 | 695 | ||
| FILLMORE RENOVATION | 2018-10-05 | 2,352 | SL | 39.000000000000 | 15 | 0 | 15 | ||
| FILLMORE RENOVATION | 2018-10-17 | 1,000 | SL | 39.000000000000 | 4 | 0 | 4 | ||
| FILLMORE RENOVATION | 2018-10-22 | 17,001 | SL | 39.000000000000 | 73 | 0 | 73 | ||
| FILLMORE RENOVATION | 2018-10-31 | 6,273 | SL | 39.000000000000 | 27 | 0 | 27 | ||
| FILLMORE RENOVATION | 2018-11-01 | 8,058 | SL | 39.000000000000 | 34 | 0 | 34 | ||
| FILLMORE RENOVATION | 2018-11-08 | 117,885 | SL | 39.000000000000 | 504 | 0 | 504 | ||
| FILLMORE RENOVATION | 2018-11-08 | 2,285 | SL | 39.000000000000 | 10 | 0 | 10 | ||
| FILLMORE RENOVATION | 2018-11-13 | 2,168 | SL | 39.000000000000 | 9 | 0 | 9 | ||
| FILLMORE RENOVATION | 2018-11-26 | 3,070 | SL | 39.000000000000 | 7 | 0 | 7 | ||
| FILLMORE RENOVATION | 2018-11-30 | 10,199 | SL | 39.000000000000 | 22 | 0 | 22 | ||
| FILLMORE RENOVATION | 2018-12-04 | 4,965 | SL | 39.000000000000 | 11 | 0 | 11 | ||
| FILLMORE RENOVATION | 2018-12-05 | 4,903 | SL | 39.000000000000 | 10 | 0 | 10 | ||
| FILLMORE RENOVATION | 2018-12-19 | 132,531 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| FILLMORE RENOVATION | 2018-12-20 | 9,348 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| FILLMORE RENOVATION | 2018-12-21 | 6,966 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| DANCE FLOOR - FILLMORE | 2018-02-21 | 1,705 | SL | 7.000000000000 | 203 | 0 | 203 | ||
| OFFICE FURNITURE - FILLMORE | 2018-05-24 | 1,007 | SL | 7.000000000000 | 84 | 0 | 84 | ||
| APP- HATCH | 2018-08-01 | 45,000 | SL | 3.000000000000 | 6,250 | 0 | 6,250 | ||
| HP ELITE COMPUTER | 2018-09-28 | 1,754 | SL | 3.000000000000 | 146 | 0 | 146 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 7,275,818 | 7,109,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 10,785,824 | 10,846,403 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND SWEEP FUNDS | AT COST | 218,136 | 218,136 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 28,800 | 28,800 | 0 | |
| LIGHTING | 5,088 | 5,088 | 0 | |
| COMPUTER FOR KATE | 1,858 | 1,858 | 0 | |
| COMPUTER FOR MAKI AND LEO | 3,714 | 3,714 | 0 | |
| LAPTOP FOR KANAKO SAEKI | 1,772 | 1,475 | 297 | |
| COMPUTER SHOWCASE | 1,693 | 1,384 | 309 | |
| MICROPHONE | 1,336 | 1,202 | 134 | |
| OFFICE FURNITURE | 84,460 | 54,297 | 30,163 | |
| FURNITURE FOR UPSTAIRS OFFICES | 12,683 | 5,134 | 7,549 | |
| DESK FOR KYOTO UNIVERSITY INTERNS | 448 | 219 | 229 | |
| FILLMORE BUILDING | 4,524,372 | 415,702 | 4,108,670 | |
| FILLMORE_CARPET | 3,800 | 460 | 3,340 | |
| FILLMORE LAND | 12,001,208 | 0 | 12,001,208 | |
| TECH_COMPUTERS | 500 | 376 | 124 | |
| TECH_FURNITURE | 7,295 | 2,345 | 4,950 | |
| RETAINER FOR ENGINEERING & SURVEY SERVICES AT FILLMORE | 3,368 | 244 | 3,124 | |
| PROFESSIONAL SERVICES FOR JUNE | 21,314 | 1,550 | 19,764 | |
| INITIAL PAYMENT AS PER PROPOSAL NO 16059-030 | 5,000 | 364 | 4,636 | |
| FILLMORE PROJECT | 54,501 | 3,964 | 50,537 | |
| GEOTECHNICAL ENGINEERING | 4,000 | 290 | 3,710 | |
| BOUNDARY/ TOPOGRAPHIC/ TREE/ UTILITY SURVEYS | 8,956 | 652 | 8,304 | |
| FILLMORE RENOVATION - AUGUST | 22,558 | 1,640 | 20,918 | |
| GEOTECHNICAL ENGINEERING INVESTIGATION | 13,681 | 994 | 12,687 | |
| LANDSCAPE DESIGN FOR FILLMORE | 15,483 | 1,126 | 14,357 | |
| LANDSCAPE DESIGN FOR FILLMORE | 4,652 | 338 | 4,314 | |
| SCHEMATIC DESIGN | 18,897 | 1,374 | 17,523 | |
| ARCHITECT SERVICES FOR SEPTEMBER | 60,071 | 4,368 | 55,703 | |
| FILLMORE PERMIT PROCESSING | 1,363 | 100 | 1,263 | |
| LANDSCAPE ARCHITECT SERVICE | 17,770 | 1,292 | 16,478 | |
| GEOTECHNICAL ENGENEERING INVESTIGATION | 176 | 12 | 164 | |
| ARCHITECT FEES FOR OCTOBER | 29,225 | 2,126 | 27,099 | |
| DESIGNI DEVELOPMENT | 5,305 | 386 | 4,919 | |
| SERVICES AS PER NOVE 27 2016 | 23,708 | 1,724 | 21,984 | |
| DESIGN DEVELOPMENT | 2,126 | 154 | 1,972 | |
| ARCHITECT FEES FOR DECEMBER | 92,772 | 6,748 | 86,024 | |
| STEINWAY B GRAND PIANO - SERIAL #532750 | 52,900 | 18,515 | 34,385 | |
| COMPUTER FOR EA | 1,799 | 1,020 | 779 | |
| COMPUTER FOR INCUBATOR | 2,380 | 1,111 | 1,269 | |
| COMPUTER FOR ALEX | 1,884 | 503 | 1,381 | |
| FRIDGE AND MICROWAVE | 666 | 344 | 322 | |
| LAPTOPS | 4,407 | 1,689 | 2,718 | |
| COMPUTER FOR MOLLY | 2,155 | 790 | 1,365 | |
| COMPUTER FOR NICOLE | 1,565 | 209 | 1,356 | |
| LAPTOP FOR DALE | 2,093 | 314 | 1,779 | |
| EVENT EQUIPMENT - GLASSWARE | 2,972 | 545 | 2,427 | |
| EVENT EQUIPMENT - TABLES | 3,077 | 564 | 2,513 | |
| EVENT EQUIPMENT - DISHWASHER | 3,169 | 581 | 2,588 | |
| EVENT EQUIPMENT - REFRIGERATOR | 1,299 | 238 | 1,061 | |
| EVENT EQUIPMENT - TABLECLOTHS | 1,249 | 229 | 1,020 | |
| EVENT EQUIPMENT - DISHWASHER RACKS | 592 | 109 | 483 | |
| EVENT EQUIPMENT - MUSIC STAND | 256 | 85 | 171 | |
| INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM IN DANCE | 20,878 | 669 | 20,209 | |
| 2ND PAYMENT-INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM | 20,878 | 624 | 20,254 | |
| ARCHITECT FEES FOR JANUARY | 58,373 | 2,869 | 55,504 | |
| DESIGN DEVELOPMENT | 1,383 | 70 | 1,313 | |
| TRANSPORTATION PLANNERS AND ENGINEERING FOR FILLMORE | 8,510 | 382 | 8,128 | |
| DEPOSIT TO ORDER WINDOWS | 150,000 | 7,051 | 142,949 | |
| FILLMORE RENOVATION | 225,000 | 10,577 | 214,423 | |
| FILLMORE RENOVATION | 265,563 | 11,916 | 253,647 | |
| FILLMORE RENOVATION | 288,409 | 12,325 | 276,084 | |
| FILLMORE RENOVATION | 375,430 | 14,439 | 360,991 | |
| FILLMORE RENOVATION | 251,078 | 10,193 | 240,885 | |
| FILLMORE RENOVATION | 405,555 | 15,598 | 389,957 | |
| FILLMORE RENOVATION | 426,403 | 14,577 | 411,826 | |
| FILLMORE RENOVATION | 558,848 | 17,911 | 540,937 | |
| FILLMORE RENOVATION | 415,110 | 12,418 | 402,692 | |
| FILLMORE RENOVATION | 96,842 | 2,690 | 94,152 | |
| FOUNDATION DESIGN SUPPORT AT FILLMORE | 235 | 12 | 223 | |
| PROJECT START-UP | 2,500 | 123 | 2,377 | |
| FILLMORE RENOVATION | 51,355 | 2,414 | 48,941 | |
| FILLMORE RENOVATION | 33,807 | 1,517 | 32,290 | |
| FILLMORE RENOVATION | 48,187 | 2,060 | 46,127 | |
| FILLMORE RENOVATION | 75,926 | 3,083 | 72,843 | |
| FILLMORE RENOVATION | 50,123 | 1,928 | 48,195 | |
| FILLMORE RENOVATION | 46,318 | 1,683 | 44,635 | |
| FILLMORE RENOVATION | 118,902 | 4,065 | 114,837 | |
| FILLMORE RENOVATION | 52,101 | 1,670 | 50,431 | |
| FILLMORE RENOVATION | 37,508 | 1,122 | 36,386 | |
| FILLMORE RENOVATION | 22,367 | 622 | 21,745 | |
| FILLMORE RENOVATION | 59,431 | 1,524 | 57,907 | |
| FILLMORE RENOVATION | 20,803 | 533 | 20,270 | |
| FILLMORE RENOVATION | 11,167 | 262 | 10,905 | |
| FILLMORE RENOVATION | 9,639 | 227 | 9,412 | |
| FILLMORE RENOVATION | 2,512 | 48 | 2,464 | |
| FILLMORE RENOVATION | 13,245 | 226 | 13,019 | |
| FILLMORE RENOVATION | 4,613 | 79 | 4,534 | |
| FILLMORE RENOVATION | 12,169 | 208 | 11,961 | |
| FILLMORE RENOVATION | 10,710 | 183 | 10,527 | |
| FILLMORE RENOVATION | 11,950 | 179 | 11,771 | |
| FILLMORE RENOVATION | 6,513 | 97 | 6,416 | |
| FILLMORE RENOVATION | 12,441 | 160 | 12,281 | |
| FILLMORE RENOVATION | 873 | 9 | 864 | |
| FILLMORE RENOVATION | 13,264 | 142 | 13,122 | |
| FILLMORE RENOVATION | 5,380 | 46 | 5,334 | |
| FILLMORE RENOVATION | 10,502 | 90 | 10,412 | |
| FILLMORE RENOVATION | 55,528 | 475 | 55,053 | |
| FILLMORE RENOVATION | 22,351 | 191 | 22,160 | |
| FILLMORE RENOVATION | 9,735 | 83 | 9,652 | |
| FILLMORE RENOVATION | 792 | 7 | 785 | |
| FILLMORE RENOVATION | 16,703 | 143 | 16,560 | |
| FILLMORE RENOVATION | 5,941 | 51 | 5,890 | |
| FILLMORE RENOVATION | 53,948 | 346 | 53,602 | |
| FILLMORE RENOVATION | 7,896 | 51 | 7,845 | |
| FILLMORE RENOVATION | 500 | 3 | 497 | |
| FILLMORE RENOVATION | 4,290 | 28 | 4,262 | |
| FILLMORE RENOVATION | 108,396 | 695 | 107,701 | |
| FILLMORE RENOVATION | 2,352 | 15 | 2,337 | |
| FILLMORE RENOVATION | 1,000 | 4 | 996 | |
| FILLMORE RENOVATION | 17,001 | 73 | 16,928 | |
| FILLMORE RENOVATION | 6,273 | 27 | 6,246 | |
| FILLMORE RENOVATION | 8,058 | 34 | 8,024 | |
| FILLMORE RENOVATION | 117,885 | 504 | 117,381 | |
| FILLMORE RENOVATION | 2,285 | 10 | 2,275 | |
| FILLMORE RENOVATION | 2,168 | 9 | 2,159 | |
| FILLMORE RENOVATION | 3,070 | 7 | 3,063 | |
| FILLMORE RENOVATION | 10,199 | 22 | 10,177 | |
| FILLMORE RENOVATION | 4,965 | 11 | 4,954 | |
| FILLMORE RENOVATION | 4,903 | 10 | 4,893 | |
| FILLMORE RENOVATION | 132,531 | 0 | 132,531 | |
| FILLMORE RENOVATION | 9,348 | 0 | 9,348 | |
| FILLMORE RENOVATION | 6,966 | 0 | 6,966 | |
| DANCE FLOOR - FILLMORE | 1,705 | 203 | 1,502 | |
| OFFICE FURNITURE - FILLMORE | 1,007 | 84 | 923 | |
| APP- HATCH | 45,000 | 6,250 | 38,750 | |
| HP ELITE COMPUTER | 1,754 | 146 | 1,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,591 | 0 | 0 | 4,591 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 35,760 | 15,215 | 15,215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 7,476 | 0 | 0 | 7,476 |
| EVENTS | 175,313 | 0 | 0 | 175,313 |
| INSURANCE | 37,383 | 0 | 0 | 37,383 |
| LICENSES AND FEES | 19,931 | 0 | 0 | 19,931 |
| MARKETING | 28,067 | 0 | 0 | 28,067 |
| MUSIC AND INSTRUMENTS | 4,375 | 0 | 0 | 4,375 |
| OFFICE EXPENSES | 9,170 | 0 | 0 | 9,170 |
| WEBSITE AND IT | 5,578 | 0 | 0 | 5,578 |
| INVESTMENT EXPENSES | 44,906 | 44,906 | 0 | 0 |
| DISCOUNT OF GRANTS PAYABLE | 11,621 | 0 | 0 | 11,621 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESTATEMENT OF SAFE INVESTMENT | 100,000 | 100,000 | 100,000 |
| OTHER INCOME | 446 | 446 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO VALUE OF PLEDGED SPACE | 934,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PLEDGED SPACE LIABILITY | 13,703,428 | 12,769,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 69,339 | 69,339 | 0 | 0 |
| CONSULTING | 8,300 | 0 | 0 | 8,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,392 | 6,392 | 0 | 0 |