| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INV - CORP BONDS | 4,230,556 | 4,285,963 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INV - CORP STOCK | 8,067,263 | 18,412,934 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| K1 PARK ST CAPITAL PRIVATE EQUITY FD XI (80-0966349) | AT COST | 342,741 | 342,741 |
| K1 WINDSAIL CREDIT QP FUND, LP (61-1848883) | AT COST | 162,792 | 162,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION & LEGAL FEES | 103,807 | 0 | 103,807 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMONWEALTH OF MASSACHUSETTS - FILING FEE | 125 | 0 | 125 | |
| PORTFOLIO DEDUCTIONS-PARK ST CAPITAL PRIVATE EQUITY FD XI (80-0966349) | 12,677 | 12,677 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 PARK STREET CAPITAL PRIVATE EQUITY | -6,020 | -6,020 | |
| K1 WINDSAIL CREDIT QP FUND, LP | 15,182 | 15,182 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 22,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 5,139 | 5,139 | 0 | |
| INVESTMENT MANAGEMENT FEES | 56,953 | 56,953 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 16,643 | 16,643 | 0 | |
| FOREIGN TAXES WITHHELD - K1 PARK STREET CAPITAL PRIVATE EQUITY FD XI (80-09 | 12 | 12 | 0 | |
| FEDERAL EXCISE TAX | 12,800 | 0 | 0 | |
| FEDERAL TAXES DUE 2017 | 442 | 0 | 0 |