| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 96,866 | 88,588 | ||
| AUDIT AND TAX PREPARATION | 38,525 | 38,525 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,741,229 SHS CHARLES SCHWAB | 413,883,139 | 413,883,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REVIEW OF CONTRACTS AND | ||||
| AGREEMENTS | 3,380 | 3,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - SCHOOLZILLA | 250,000 | 250,000 | 250,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 105,906,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 85 | 85 | ||
| INSURANCE | 18,522 | 18,522 | ||
| CONFERENCE REGISTRATION | 6,262 | 6,262 | ||
| HARDWARE, SOFTWARE & EQUIPMENT | 16,941 | 13,437 | ||
| OFFICE SUPPLIES | 5,732 | 3,175 | ||
| PAYROLL PROCESSING | 6,988 | 6,988 | ||
| POSTAGE & DELIVERY | 2,008 | 1,501 | ||
| STAFF PROFESSIONAL DEVELOPMENT | 5,951 | 5,654 | ||
| DOCUMENT STORAGE | 540 | 540 | ||
| TELECOMMUNICATIONS | 734 | 674 | ||
| FILING FEES | 676 | 676 | ||
| MEETING COSTS | 2,026 | 1,368 | ||
| DUES AND SUBSCRIPTION | 522 | 522 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAAP DEFERRED EXCISE TAX ADJUSTMENT | 2,289,728 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 7,951,993 | 5,662,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 39,063 | 36,738 | ||
| OTHER PROFESSIONAL FEES | 4,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 415,000 |