| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1993-11-27 | 337,968 | |||||||
| CHURCH BUILDING | 1997-06-01 | 529,028 | 285,426 | S/L | 39.0000 | 13,565 | 13,565 | ||
| CHURCH LANDSCAPING | 1996-10-21 | 1,572 | 1,572 | 150DB | 15.0000 | ||||
| SIGN | 1998-05-28 | 2,000 | 2,000 | 200DB | 7.0000 | ||||
| CHURCH BLDG IMPROVEMENTS | 1997-09-25 | 38,000 | 20,259 | S/L | 39.0000 | 974 | 974 | ||
| SIGN | 1998-08-12 | 1,120 | 1,120 | 200DB | 7.0000 | ||||
| CHURCH BUILDINGS | 2001-06-30 | 134,803 | 58,905 | S/L | 39.0000 | 3,456 | 3,456 | ||
| CHURCH BUILDINGS | 2002-06-30 | 150,000 | 61,699 | S/L | 39.0000 | 3,846 | 3,846 | ||
| CHURCH BLDG IMPROVEMENTS | 2002-08-01 | 23,295 | 9,482 | S/L | 39.0000 | 597 | 597 | ||
| CHURCH BLDG IMPROVEMENTS | 2003-08-31 | 16,250 | 6,198 | S/L | 39.0000 | 417 | 417 | ||
| SOUND SYSTEM | 2009-07-30 | 21,170 | 21,170 | 200DB | 7.0000 | ||||
| REDLAND PARSONAGE HOUSE | 2007-09-14 | 411,521 | 161,491 | S/L | 27.5000 | 4,364 | 4,364 | ||
| REDLAND PARSONAGE LAND | 2007-09-14 | 176,366 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF REDLAND PROPERTY | PURCHASE | 2018-10 | 483,000 | 587,887 | 34,037 | 26,931 | 165,855 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 917,238 | 490,686 | 426,552 | |
| LAND | 337,968 | 337,968 |
| Item No. | 1 |
|---|---|
| Lender's Name | LP-BERNECKER CHARITABLE FOUNDATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 300,000 |
| Balance Due | |
| Date of Note | 2007-10 |
| Maturity Date | 2022-09 |
| Repayment Terms | 2,532 MONTHLY |
| Interest Rate | 0.0500 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LOAN PAYABLE BERNECKER LLC |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 150,000 |
| Balance Due | |
| Date of Note | 2017-01 |
| Maturity Date | 2025-01 |
| Repayment Terms | VARIABLE |
| Interest Rate | 0.0500 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | LOAN PAYABLE - MOWRY |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 50,000 |
| Balance Due | |
| Date of Note | 2017-03 |
| Maturity Date | 2027-03 |
| Repayment Terms | INTEREST ONLY |
| Interest Rate | 0.0500 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIT ESTIMATED TAXES | |||
| ORGANIZATIONAL COSTS | 5,554 | 5,554 | |
| UTILITIY DEPOSITS | 610 | 610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHURCH LAND & BUILDING | ||||
| TRAVEL | 183 | 183 | ||
| REDLAND PARSONAGE | ||||
| INSURANCE-REDLAND PARSONAGE | 326 | 326 | ||
| EXPENSES | ||||
| MISCELLANOUS | ||||
| BANK CHARGES | 10 | |||
| SUPPLIES - OFFICE | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHURCH LAND & BUILDING | 57,200 | 57,200 | |
| FARM LAND | 1,450 | 1,450 | |
| ANTENNA LAND LEASE | 20,400 | 20,400 | |
| REDLAND PARSONAGE | 400 | 400 | |
| OTHER INCOME | 33,700 | 33,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & TAXES | 61 |