| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAPITAL IMPROVEMEN | 2017-11-30 | 7,713 | 138 | M7 | 7 | 1,102 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GTC997004 GAI CORBIN MULTI STR | AT COST | 100,000 | 96,024 |
| GTY995004 GAI AGILITY INCOME F | AT COST | 75,000 | 68,138 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 22,780 | 23,155 |
| 532457108 ELI LILLY & CO COM | AT COST | 16,580 | 23,144 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 16,627 | 15,822 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 3,598 | 12,088 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 18,736 | 20,420 |
| 3137EACA5 FED HOME LN MTG CORP | |||
| 912828M56 US TREASURY NOTE | AT COST | 9,760 | 9,779 |
| 713448108 PEPSICO INC | AT COST | 3,434 | 3,425 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 3,588 | 3,861 |
| 136069101 CANADIAN IMPERIAL BK | AT COST | 4,341 | 3,652 |
| 046353108 ASTRAZENECA PLC SPON | AT COST | 1,435 | 1,785 |
| 901165100 TWEEDY BROWNE FD GLO | |||
| 464287481 ISHARES TR RUSSELL M | AT COST | 92,722 | 159,194 |
| 913017109 UNITED TECHNOLOGIES | |||
| 46625H100 JPMORGAN CHASE & CO | AT COST | 14,907 | 32,215 |
| 172967424 CITIGROUP INC | AT COST | 18,423 | 20,303 |
| G29183103 EATON CORP PLC | AT COST | 20,493 | 20,598 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 15,757 | 14,972 |
| 36962G5J9 GENERAL ELEC CAP COR | |||
| 25746U109 DOMINION RES INC VA | AT COST | 5,832 | 5,574 |
| 166764100 CHEVRON CORP | AT COST | 5,564 | 5,657 |
| 756109104 REALTY INCOME CORP C | AT COST | 1,539 | 1,702 |
| 12572Q105 CME GROUP INC | AT COST | 15,903 | 28,218 |
| 464287465 ISHARES MSCI EAFE | AT COST | 64,598 | 64,658 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 72,415 | 129,795 |
| 008252108 AFFILIATED MANAGERS | |||
| 192446102 COGNIZANT TECH SOLUT | AT COST | 28,538 | 29,201 |
| 375558103 GILEAD SCIENCES INC | AT COST | 20,127 | 15,325 |
| 872540109 TJX COS INC NEW | AT COST | 5,035 | 12,304 |
| 883556102 THERMO FISHER SCIENT | AT COST | 7,907 | 27,974 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 18,536 | 9,120 |
| 02079K107 ALPHABET INC/CA | AT COST | 26,469 | 46,602 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 25,347 | 24,913 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 20,086 | 19,810 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 5,157 | 4,784 |
| 713448BN7 PEPSICO INC 4.500% 1 | |||
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 7,488 | 7,123 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 15,430 | 14,767 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 27,921 | 27,209 |
| 80105N105 SANOFI-AVENTIS - ADR | |||
| 464287804 ISHARES TR SMALLCAP | AT COST | 37,890 | 41,592 |
| 74253Q416 PRINCIPAL PREFERRED | |||
| 314172560 FEDERATED STRAT VAL | |||
| 072730302 BAYER A G SPONSORED | |||
| 097023105 BOEING COMPANY | AT COST | 10,338 | 22,575 |
| 58155Q103 MCKESSON CORP | |||
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 11,501 | 10,338 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 13,126 | 12,216 |
| 912828U24 US TREASURY NOTE | AT COST | 14,367 | 14,319 |
| 92343VBR4 VERIZON COMMUNICATIO | |||
| 494368103 KIMBERLY CLARK CORP | AT COST | 3,376 | 3,418 |
| 92857W308 VODAFONE GROUP PLC-S | AT COST | 6,495 | 4,724 |
| 110448107 BRITISH AMERICAN TOB | AT COST | 4,288 | 2,485 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 6,553 | 5,387 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 6,074 | 7,309 |
| 05534B760 BCE INC | AT COST | 5,445 | 4,862 |
| 26441C204 DUKE ENERGY HOLDING | AT COST | 5,365 | 5,955 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 8,132 | 5,875 |
| 277923751 EATON VANCE STRCT EM | AT COST | 75,000 | 70,836 |
| 254687106 WALT DISNEY CO | AT COST | 10,440 | 26,316 |
| 478160104 JOHNSON & JOHNSON | |||
| 166751AJ6 CHEVRON CORP 4.950% | |||
| 912828XQ8 US TREASURY NOTE | AT COST | 9,969 | 9,835 |
| 912828N30 US TREASURY NOTE | AT COST | 25,005 | 24,648 |
| 61746BEA0 MORGAN STANLEY | AT COST | 10,029 | 9,788 |
| 744573106 PUBLIC SVC ENTERPRIS | |||
| 00206R102 AT & T INC | AT COST | 41,659 | 35,989 |
| 92276F100 VENTAS INC COM | AT COST | 4,000 | 3,808 |
| 315920702 FID ADV EMER MKTS IN | |||
| 277923728 EATON VANCE GLOBAL M | AT COST | 83,253 | 73,762 |
| 277911491 EATON VANCE FLOATING | AT COST | 72,159 | 69,297 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 16,399 | 34,881 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 18,499 | 29,069 |
| 87612E106 TARGET CORP | AT COST | 11,384 | 13,218 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 7,026 | 18,376 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 5,476 | 5,088 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 12,354 | 11,911 |
| 37733W105 GLAXOSMITHKLINE PLC | AT COST | 5,777 | 5,540 |
| 674599105 OCCIDENTAL PETE CORP | AT COST | 4,061 | 3,806 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 37,599 | 36,578 |
| 191216100 COCA COLA CO | AT COST | 5,272 | 5,919 |
| 055622104 BP P L C SPONS ADR | AT COST | 5,000 | 5,309 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 21,865 | 23,602 |
| 69351T106 PPL CORPORATION | AT COST | 4,238 | 3,541 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 18,595 | 25,979 |
| 00287Y109 ABBVIE INC | AT COST | 5,383 | 6,177 |
| 594918104 MICROSOFT CORP | AT COST | 19,719 | 68,763 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 22,414 | 25,954 |
| 907818108 UNION PACIFIC CORP | AT COST | 11,937 | 35,525 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 8,961 | 38,614 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 23,582 | 23,110 |
| 887317AF2 TIME WARNER INC 4.87 | |||
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 11,748 | 11,603 |
| 025537101 AMERICAN ELECTRIC PO | AT COST | 1,822 | 2,167 |
| 74460D109 PUBLIC STORAGE INC C | |||
| 922908611 VANGUARD SMALL CAP V | AT COST | 24,642 | 41,176 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 20,645 | 17,670 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 97,224 | 99,842 |
| 037833100 APPLE COMPUTER INC C | AT COST | 38,202 | 54,894 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 12,806 | 26,863 |
| 654106103 NIKE INC CL B | AT COST | 24,447 | 29,285 |
| 09247X101 BLACKROCK INC | AT COST | 23,334 | 23,569 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 29,071 | 29,788 |
| 150870103 CELANESE CORP | AT COST | 12,572 | 26,991 |
| 03076C106 AMERIPRISE FINL INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 8,227 | 12,976 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 10,513 | 10,069 |
| 031162AZ3 AMGEN INC 5.700% 2/0 | |||
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 27,928 | 25,056 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 10,359 | 9,687 |
| 437076BM3 HOME DEPOT INC | AT COST | 10,325 | 9,686 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 16,188 | 15,021 |
| 370334104 GENERAL MILLS INC | AT COST | 3,358 | 2,259 |
| 842587107 SOUTHERN CO | AT COST | 4,284 | 3,909 |
| 02209S103 ALTRIA GROUP INC | AT COST | 8,095 | 6,273 |
| 636274409 NATIONAL GRID PLC-SP | AT COST | 6,020 | 4,126 |
| 22822V101 CROWN CASTLE INTL CO | AT COST | 5,476 | 6,409 |
| 95040Q104 WELLTOWER INC | AT COST | 2,926 | 3,193 |
| 98978V103 ZOETIS INC | AT COST | 13,786 | 19,247 |
| 922908827 VANGUARD SMALL CAP G | AT COST | 20,986 | 43,175 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287234 ISHARES TR MSCI EMER | AT COST | 110,493 | 109,368 |
| 922908553 VANGUARD REIT VIPER | AT COST | 51,430 | 48,471 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 74,319 | 65,748 |
| 437076102 HOME DEPOT INC | AT COST | 16,232 | 17,182 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 10,140 | 10,148 |
| 9128284T4 US TREASURY NOTE | AT COST | 9,996 | 10,033 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 11,092 | 11,442 |
| 172967LQ2 CITIGROUP INC | AT COST | 9,626 | 9,640 |
| 9128284F4 US TREASURY NOTE | AT COST | 9,825 | 10,030 |
| 26875P101 EOG RESOURCES, INC | AT COST | 23,415 | 18,750 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 92,000 | 84,432 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 40,000 | 34,973 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 9,649 | 9,744 |
| G491BT108 INVESCO LIMITED | AT COST | 1,537 | 971 |
| H42097107 UBS GROUP AG | AT COST | 23,776 | 17,889 |
| RE0078106 3697 N 2800 E TWIN F | AT COST | 375,897 | 600,000 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 60,000 | 58,612 |
| 9128283W8 US TREASURY NOTE | AT COST | 4,932 | 5,026 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 10,343 | 10,348 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 26,178 | 13,120 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 19,243 | 14,979 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 75,000 | 76,150 |
| 609207105 MONDELEZ INTERNATION | AT COST | 28,374 | 26,420 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 4,998 | 4,997 |
| 14040HBP9 CAPITAL ONE FINANCIA | AT COST | 9,861 | 9,871 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 5,034 | 5,065 |
| 446150104 HUNTINGTON BANCSHARE | AT COST | 1,560 | 1,299 |
| 500754106 KRAFT HEINZ CO/THE | AT COST | 1,649 | 1,205 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 7,500 | 7,500 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 40,000 | 36,864 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 35,000 | 31,325 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 9,920 | 9,638 |
| 00206RDC3 AT&T INC | AT COST | 5,062 | 5,083 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 72,086 | 63,958 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 10,026 | 10,046 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RE0078106 RES & 154.83 AC FARM | 375,897 | 0 | 0 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 10,113 | 0 | 10,113 | |
| INVESTMENT EXPENSES-DIVIDEND I | 93 | 93 | 0 | |
| Rent and Royalty Expense | 6,744 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 3,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,908 | 1,908 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |