| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,000 | 1,000 | 1,000 | 0 |
| MN FILING FEES | 25 | 25 | 25 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEW WORLD FUND | AT COST | 45,400 | 48,054 |
| PIONEER FLOATING RATW | AT COST | ||
| PIONEER FUNDAMENTAL | AT COST | 41,896 | 50,528 |
| FRANKLIN DYNATECH FUND CLASS A | AT COST | 69,332 | 67,827 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 21,353 | 27,035 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 50,370 | 49,973 |
| VANGUARD FTSE DEVELOPED MARKETS INDEX | AT COST | 14,920 | 12,985 |
| WISDOM TREE MIDCAP EARNINGS FUND | AT COST | 44,553 | 44,577 |
| ISHARES MSCI EAFE | AT COST | 34,793 | 35,996 |
| ISHARES TR MN VOLUME | AT COST | 14,833 | 16,768 |
| VANGUARD SCOTTSDALE | AT COST | ||
| CALAMOS MARKET NEUTRAL INCOME | AT COST | 36,073 | 34,169 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 6,064 | 6,064 | 6,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial Service Fees | 3,182 | 3,182 | 3,182 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 295 | 295 | 295 | |
| Foreign Taxes | 214 | 214 | 214 |