| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LENHART MASON & ASSOCIATES. LLC | 24,200 | 24,200 | 0 | 0 |
| RUCKI, MARSHALL, NEWBROUGH, CPA'S, PC | 4,429 | 4,429 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADAMS RANCH-SPRINKLER SYSTEM | 2005-05-30 | 65,633 | 65,633 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-ELEC UPGRADE-SPRINK SYS | 2005-07-12 | 3,153 | 1,638 | SL | 25.000000000000 | 126 | 126 | 0 | |
| ADAMS RANCH-SPRINKLER SYSTEM | 2007-11-29 | 95,597 | 95,597 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-SIDEROLL PIPELINE REPAIR | 2008-08-18 | 6,293 | 6,293 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-SURVEY FOR FENCING | 2010-09-10 | 1,434 | 1,434 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-FENCE LINE REPAIR | 2010-11-10 | 4,700 | 4,700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-PIVOR PAYMENT | 2013-05-23 | 8,000 | 5,810 | SL | 7.000000000000 | 1,143 | 1,143 | 0 | |
| ADAMS RANCH-IMPROVEMENTS | 55,535 | 55,535 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| ADAMS RANCH-WELL | 1990-01-01 | 987 | 664 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-ELEC SERVICE | 1990-06-01 | 1,550 | 956 | SL | 25.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-IRRIGATION | 1991-12-01 | 2,450 | 1,534 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-IRRIGATION SPRINKLER | 1991-12-01 | 9,702 | 6,065 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-IMPROVEMENTS | 1,100 | 1,100 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| ADAMS RANCH-LAND | 1966-01-01 | 13,818 | L | 0 | 0 | 0 | |||
| ADAMS RANCH-SHR HGHTS SKIRTING | 2003-04-30 | 2,921 | 209 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-TRAILER ROOF | 2001-12-19 | 2,300 | 460 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-2 SHEDS | 2009-07-20 | 2,096 | 1,971 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-FENCE ON S LINE | 2009-12-07 | 15,726 | 15,540 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-PIPE THE ADKINS DITCH | 2010-04-27 | 2,986 | 1,691 | SL | 15.000000000000 | 199 | 199 | 0 | |
| ADAMS RANCH-ROAD BASE | 2009-09-15 | 5,256 | L | 0 | 0 | 0 | |||
| ADAMS RANCH-LAND SURVEY | 2010-10-25 | 1,962 | 1,962 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-2ND DUMP SITE | 2011-08-16 | 2,500 | 1,148 | SL | 15.000000000000 | 167 | 167 | 0 | |
| ADAMS RANCH-DUMP SITE | 2011-10-05 | 847 | 371 | SL | 15.000000000000 | 56 | 56 | 0 | |
| ADAMS RANCH-2 SHARES PARK RES | 2013-04-18 | 8,600 | L | 0 | 0 | 0 | |||
| ADAMS RANCH-TRAIL SYSTEM | 2007-08-31 | 2,480 | 1,788 | SL | 15.000000000000 | 165 | 165 | 0 | |
| ADAMS RANCH-WOODLAND PARK-ENGINEERING | 2007-06-16 | 26,590 | 26,590 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-SURVEYING, ENGINEERING | 2008-06-30 | 24,896 | 24,896 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LEGAL & CONSULTING | 2008-07-25 | 3,688 | NC | 0 % | 0 | 0 | 0 | ||
| CONSTRUCTION COSTS | 2009-01-20 | 242,880 | NC | 0 % | 0 | 0 | 0 | ||
| LIGHTING | 2008-11-10 | 96,960 | NC | 0 % | 0 | 0 | 0 | ||
| ADAMS RANCH-WOODLAND PARK-SUBDIVISION | 2009-12-10 | 6,773 | NC | 0 % | 0 | 0 | 0 | ||
| ADAMS RANCH-LAND | 2010-06-17 | 65,000 | NC | 0 % | 0 | 0 | 0 | ||
| ADAMS RANCH-ESCROW RELEASED | 2010-07-13 | 7,500 | 4,000 | SL | 15.000000000000 | 500 | 500 | 0 | |
| ADAMS RANCH-WPLLC HYDRO/MULCH/SEED | 2011-04-12 | 2,640 | NC | 0 % | 0 | 0 | 0 | ||
| 145 N. CONNOR SUITE 1-1 WINDOW | 2010-01-05 | 5,982 | 3,391 | SL | 15.000000000000 | 399 | 399 | 0 | |
| 145 N. CONNOR SUITE 1-W PANEL FOR OFFICE | 2010-02-11 | 950 | 536 | SL | 15.000000000000 | 63 | 63 | 0 | |
| 145 N. CONNOR SUITE 1-TILE BATHROOM | 2010-02-23 | 11,785 | 6,680 | SL | 15.000000000000 | 786 | 786 | 0 | |
| 145 N. CONNOR SUITE 1-OFFICE BUILDING | 2012-06-21 | 524,864 | 81,310 | SL | 39.000000000000 | 13,458 | 13,458 | 0 | |
| 145 N. CONNOR SUITE 1-LAND | 2012-06-21 | 55,294 | L | 0 | 0 | 0 | |||
| 244 N. BROOKS-BLDG | 2009-06-30 | 201,710 | 58,680 | SL | 27.500000000000 | 7,335 | 7,335 | 0 | |
| 244 N. BROOKS-LAND | 2009-06-30 | 133,215 | 7,185 | L | 0 | 0 | 0 | ||
| 244 N. BROOKS-ELECTRICAL SYSTEM | 2009-07-01 | 6,800 | 3,569 | SL | 15.000000000000 | 453 | 453 | 0 | |
| 244 N. BROOKS-NEW ROOF | 2013-09-30 | 10,115 | 1,748 | SL | 27.500000000000 | 368 | 368 | 0 | |
| 244 N. BROOKS-ASPHALT PARKING LOT | 2014-04-15 | 32,198 | 9,125 | SL | 15.000000000000 | 2,147 | 2,147 | 0 | |
| 260 N. JEFFERSON-LAND | 2009-07-31 | 113,081 | L | 0 | 0 | 0 | |||
| 260/300 N. JEFFERSON-VINYL | 2013-10-10 | 6,450 | L | 0 | 0 | 0 | |||
| 260/300 N. JEFFERSON-LANDS | 2014-01-13 | 27,941 | L | 0 | 0 | 0 | |||
| 260 N. JEFFERSON-LAND IMPROVE. | 2014-05-21 | 20,779 | L | 0 | 0 | 0 | |||
| 300 N. JEFFERSON-LAND | 2003-12-31 | 168,000 | L | 0 | 0 | 0 | |||
| 300 N. JEFFERSON-REPLACE PIPES- | 2011-08-04 | 2,470 | NC | 27.500000000000 | 0 | 0 | 0 | ||
| 421 E. BRUNDAGE-LAND | 2009-07-01 | 142,617 | L | 0 | 0 | 0 | |||
| WB-BOARD TABLES | 2003-03-04 | 13,060 | 2,612 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-HP4200 | 2003-03-19 | 1,199 | 240 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-1 FILE CABINET | 2004-02-09 | 1,380 | 276 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-DESK ASSISTANT | 2004-04-26 | 1,225 | 245 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-3 FIREPROOF FILE CABINETS | 2005-02-16 | 4,140 | 828 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-2 FILE CABINETS | 2005-03-24 | 2,740 | 548 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-DESK AND CREDENZA | 2005-04-21 | 1,865 | 373 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-MICROSOFT | 2005-11-17 | 2,377 | 475 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WB-FILE CABINETS | 2006-05-15 | 1,400 | 280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-MR WHITNEY | 2007-02-05 | 12,500 | 2,812 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-FILE CABINETS | 2007-07-05 | 1,575 | 383 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-BOARDROOM | 2007-07-06 | 1,850 | 450 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-HP4250 | 2008-04-01 | 1,422 | 284 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-FILE CABINET CPA | 2008-04-22 | 1,575 | 459 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-4 OFFICE CHAIRS | 2010-02-15 | 2,042 | 787 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-11 SIDE CHAIRS | 2010-02-15 | 4,489 | 1,732 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-VISUAL BOARD | 2010-02-15 | 1,061 | 409 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-3 END TABLES | 2010-02-15 | 1,335 | 514 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-DELUXE LECTERN | 2010-02-15 | 2,616 | 1,010 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-MAGAZINE TABLE | 2010-02-15 | 475 | 185 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-CONFERENCE ROOM | 2010-02-15 | 986 | 379 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-6 MID-BACK | 2010-02-15 | 2,921 | 1,127 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-DIRECTOR | 2010-02-15 | 1,100 | 425 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-DIRECTOR DESK | 2010-02-15 | 2,549 | 983 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-DIRECTOR OPEN | 2010-02-15 | 359 | 139 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-DIRECTOR DOUBLE | 2010-02-15 | 378 | 146 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-DIRECTOR OFFICE | 2010-02-15 | 511 | 236 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-DIRECTOR TWO SIDED | 2010-02-15 | 816 | 373 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-BOARDROOM TECH | 2010-03-05 | 26,688 | 14,412 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-8 PHONES | 2010-03-08 | 6,968 | 3,764 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-5 COMPUTERS | 2010-03-08 | 3,295 | 1,779 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-4 WIDESCREEN | 2010-03-08 | 800 | 432 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-8 ROLLER SHADES | 2010-03-18 | 2,406 | 998 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-7 WOOD BLINDS | 2010-03-18 | 1,386 | 536 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-BOARDROOM | 2010-03-29 | 2,052 | 1,107 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-145 N CONNOR DEFIBRILLATOR | 2010-09-08 | 1,904 | 980 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-3 NOTEBOOKS | 2010-09-10 | 4,437 | 2,285 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-NEW SERVER | 2011-02-28 | 5,009 | 2,479 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-FOUNDANT | 2011-05-05 | 6,500 | 1,300 | SL | 2.000000000000 | 0 | 0 | 0 | |
| 50%-WB-MARANTZ PORTABLE | 2012-01-30 | 1,110 | 441 | SL | 7.000000000000 | 93 | 93 | 0 | |
| 50%-WB-FORTIGATE | 2012-03-02 | 1,230 | 488 | SL | 7.000000000000 | 117 | 117 | 0 | |
| 50%-WB-5 LICENSES ADOBE | 2012-04-04 | 2,245 | 1,291 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 50%-WB-SHARP DX-B350P | 2012-10-04 | 995 | 454 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-UPGRADE WINDOWS | 2013-04-17 | 2,455 | 1,595 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 50%-WB-2 YEAR SOFTWARE | 2013-04-18 | 4,000 | 2,000 | SL | 2.000000000000 | 0 | 0 | 0 | |
| 50%-WB-MARANTZ PMD671 | 2014-01-10 | 1,159 | 522 | SL | 5.000000000000 | 116 | 116 | 0 | |
| 50%-WB-TABLES | 2014-03-06 | 1,310 | 407 | SL | 7.000000000000 | 187 | 187 | 0 | |
| 50%-WB-6 COMPUTERS, 2 TV'S | 2014-05-01 | 12,269 | 5,113 | SL | 5.000000000000 | 2,045 | 2,045 | 0 | |
| 244 N. BROOKS-NEW ROOF | 2014-07-24 | 7,580 | 1,081 | SL | 27.500000000000 | 276 | 276 | 0 | |
| 50%-WB-UPGRADE OFFICE PHONES | 2014-08-12 | 1,287 | 505 | SL | 5.000000000000 | 257 | 257 | 0 | |
| 50%-WB-CAMERA AND MIC FOR CONF ROOM | 2014-10-08 | 1,094 | 547 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 50%-WB-STUDENT LOAN SOFTWARE | 2015-02-10 | 6,500 | 3,249 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 50%-WB-SHARP OFFICE COPY MACHINE | 2015-09-14 | 8,557 | 1,528 | SL | 7.000000000000 | 1,222 | 1,222 | 0 | |
| 201 N. CONNOR BUILDING | 2006-06-13 | 482,214 | 123,640 | SL | 39.000000000000 | 12,364 | 12,364 | 0 | |
| 201 N. CONNOR BUILDING | 2007-06-30 | 318,884 | 81,770 | SL | 39.000000000000 | 8,177 | 8,177 | 0 | |
| 201 N. CONNOR BUILDING | 2008-02-11 | 450 | 282 | SL | 39.000000000000 | 12 | 12 | 0 | |
| 201 N. CONNOR ROOFTOP | 2008-03-19 | 3,950 | 2,468 | SL | 39.000000000000 | 101 | 101 | 0 | |
| 201 N. CONNOR AC UNIT | 2008-06-04 | 3,949 | 2,468 | SL | 39.000000000000 | 101 | 101 | 0 | |
| 201 N. CONNOR HVAC SERVER | 2008-06-23 | 1,600 | 1,600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 201 N. CONNOR ELECTRICAL | 2008-06-30 | 1,476 | 980 | SL | 15.000000000000 | 98 | 98 | 0 | |
| 201 N. CONNOR DOORS | 2009-06-10 | 5,733 | 3,470 | SL | 15.000000000000 | 382 | 382 | 0 | |
| 201 N. CONNOR TRASH | 2009-06-12 | 15,954 | 9,665 | SL | 15.000000000000 | 1,064 | 1,064 | 0 | |
| 201 N. CONNOR LAND | 2008-02-29 | 16,170 | L | 0 | 0 | 0 | |||
| 201 N. CONNOR RANDALL | 2008-06-30 | 455 | L | 0 | 0 | 0 | |||
| 201 N. CONNOR APPRAISAL | 2009-01-19 | 3,500 | L | 0 | 0 | 0 | |||
| 50%-WB-COMPUTER SERVER | 2018-02-19 | 3,324 | 111 | SL | 5.000000000000 | 665 | 665 | 0 | |
| 117 N. SCOTT-BUILDING USED BY WC | 2017-09-22 | 394,062 | 7,578 | SL | 39.000000000000 | 10,104 | 0 | 10,104 | |
| 117 N. SCOTT-LAND USED BY WC | 2017-09-22 | 181,063 | L | 0 | 0 | 0 | |||
| 50% WB-COMPUTERS | 2019-05-08 | 2,250 | 200DB | 5.000000000000 | 113 | 75 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 148,051 | 148,051 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 90,495,176 | 90,495,176 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ADAMS RANCH-SPRINKLER SYSTEM | 65,633 | 65,633 | 0 | |
| ADAMS RANCH-ELEC UPGRADE-SPRINK SYS | 3,153 | 1,764 | 1,389 | |
| ADAMS RANCH-SPRINKLER SYSTEM | 95,597 | 95,597 | 0 | |
| ADAMS RANCH-SIDEROLL PIPELINE REPAIR | 6,293 | 6,293 | 0 | |
| ADAMS RANCH-SURVEY FOR FENCING | 1,434 | 1,434 | 0 | |
| ADAMS RANCH-FENCE LINE REPAIR | 4,700 | 4,700 | 0 | |
| ADAMS RANCH-PIVOR PAYMENT | 8,000 | 6,953 | 1,047 | |
| ADAMS RANCH-IMPROVEMENTS | 55,535 | 55,535 | 0 | |
| ADAMS RANCH-WELL | 987 | 664 | 323 | |
| ADAMS RANCH-ELEC SERVICE | 1,550 | 956 | 594 | |
| ADAMS RANCH-IRRIGATION | 2,450 | 1,534 | 916 | |
| ADAMS RANCH-IRRIGATION SPRINKLER | 9,702 | 6,065 | 3,637 | |
| ADAMS RANCH-IMPROVEMENTS | 1,100 | 1,100 | 0 | |
| ADAMS RANCH-LAND | 13,818 | 0 | 13,818 | |
| ADAMS RANCH-SHR HGHTS SKIRTING | 2,921 | 209 | 2,712 | |
| ADAMS RANCH-TRAILER ROOF | 2,300 | 460 | 1,840 | |
| ADAMS RANCH-2 SHEDS | 2,096 | 1,971 | 125 | |
| ADAMS RANCH-FENCE ON S LINE | 15,726 | 15,540 | 186 | |
| ADAMS RANCH-PIPE THE ADKINS DITCH | 2,986 | 1,890 | 1,096 | |
| ADAMS RANCH-ROAD BASE | 5,256 | 0 | 5,256 | |
| ADAMS RANCH-LAND SURVEY | 1,962 | 1,962 | 0 | |
| ADAMS RANCH-2ND DUMP SITE | 2,500 | 1,315 | 1,185 | |
| ADAMS RANCH-DUMP SITE | 847 | 427 | 420 | |
| ADAMS RANCH-2 SHARES PARK RES | 8,600 | 0 | 8,600 | |
| ADAMS RANCH-TRAIL SYSTEM | 2,480 | 1,953 | 527 | |
| ADAMS RANCH-WOODLAND PARK-ENGINEERING | 26,590 | 26,590 | 0 | |
| ADAMS RANCH-SURVEYING, ENGINEERING | 24,896 | 24,896 | 0 | |
| LEGAL & CONSULTING | 3,688 | 0 | 3,688 | |
| CONSTRUCTION COSTS | 242,880 | 0 | 242,880 | |
| LIGHTING | 96,960 | 0 | 96,960 | |
| ADAMS RANCH-WOODLAND PARK-SUBDIVISION | 6,773 | 0 | 6,773 | |
| ADAMS RANCH-LAND | 65,000 | 0 | 65,000 | |
| ADAMS RANCH-ESCROW RELEASED | 7,500 | 4,500 | 3,000 | |
| ADAMS RANCH-WPLLC HYDRO/MULCH/SEED | 2,640 | 0 | 2,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PAINTINGS | FMV | 3,948,500 | 3,948,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WHITNEY PROJECT | 3,735,712 | 2,997,740 | 2,997,740 |
| BENEFICIAL INTEREST IN TRUST | 238,820 | 253,946 | 253,946 |
| Description | Amount |
|---|---|
| CHANGE IN NON-TAX ACCRUALS AND UNREALIZED GAINS | 4,060,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 4,605 | 2,302 | 0 | 2,303 |
| BANK CHARGES | 1,646 | 823 | 0 | 823 |
| CREDIT REPORTS | 2,762 | 1,381 | 0 | 1,381 |
| DUES | 1,888 | 944 | 0 | 944 |
| INSURANCE-GENERAL | 28,631 | 10,670 | 0 | 17,961 |
| POSTAGE | 2,934 | 1,467 | 0 | 1,467 |
| PRINTING AND SHREDDING | 398 | 199 | 0 | 199 |
| SUPPLIES | 9,054 | 2,883 | 0 | 6,171 |
| TECHNOLOGY EXPENSE | 28,055 | 14,027 | 0 | 14,028 |
| TELEPHONE | 7,878 | 3,939 | 0 | 3,939 |
| LOSS ON 990-T | 50,934 | 0 | 50,934 | 0 |
| STUDENT LOAN BAD DEBT | 2,590 | 0 | 0 | 2,590 |
| UNIFORMS | 1,927 | 0 | 0 | 1,927 |
| COLLECTIONS | 100 | 100 | 0 | 0 |
| INSURANCE | 1,954 | 1,954 | 0 | |
| PROFESSIONAL FEES | 26,904 | 26,904 | 0 | |
| WAGE REIMB. | 16,425 | 16,425 | 0 | |
| INSURANCE | 2,178 | 2,178 | 0 | |
| UTILITIES | 2,180 | 2,180 | 0 | |
| REPAIRS | 80 | 80 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC, INCOME | 460 | 460 | |
| SECURITY LITIGATION PROCEEDS | 515 | 515 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT LIABILITIES | 27,345 | 74,170 |
| CREDIT CARD PAYABLE | 458 | 517 |
| ACCRUED COMPENSATED ABSENCES | 27,534 | 29,380 |
| DISTRIBUTIONS PAYABLE | 3,325,815 | 3,817,796 |
| LONG-TERM COMMITMENTS | 33,861,089 | 36,832,293 |
| DEFERRED REVENUE | 30,000 | 0 |
| RENTAL DEPOSITS PAYABLE | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES-FRONTIER ASSET | 90,000 | 90,000 | 0 | 0 |
| ADVISORY FEES-CONGRESS | 29,697 | 29,697 | 0 | 0 |
| ADVISORY FEES-FIDELITY | 15 | 15 | 0 | 0 |
| CEFEX CENTRE FOR FIDUCIARY EXCELLENCE | 7,000 | 7,000 | 0 | 0 |
| FARMER & BETTS, INC. | 1,830 | 915 | 0 | 915 |
| SAMUEL WESTERN | 850 | 425 | 0 | 425 |
| HOLTHOUSE | 2,500 | 2,500 | 0 | 0 |
| ALPHA GRAPHICS | 2,163 | 0 | 0 | 2,163 |
| PCS | 1,153 | 577 | 0 | 576 |
| SHERIDAN INN | 230 | 115 | 0 | 115 |
| SPENCER PORDEN | 350 | 175 | 0 | 175 |
| CENTRAL PRODUCTS | 530 | 265 | 0 | 265 |
| SHERIDAN COUNTY | 36 | 18 | 0 | 18 |
| BABES FLOWERS | 79 | 39 | 0 | 40 |
| MEADOWLARK GALLERY | 1,500 | 1,500 | 0 | 0 |
| YONKEE AND TONER | 17,663 | 8,832 | 0 | 8,831 |
| KADD | 5,370 | 0 | 0 | 5,370 |
| TROPHY CASE | 27 | 14 | 0 | 13 |
| CINCINNATI INSURANCE | 6,137 | 6,137 | 0 | 0 |
| ARETE DESIGN GROUP | 13,546 | 0 | 0 | 13,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-FOREIGN | 558 | 558 | 0 | 0 |
| TAXES-GENERAL | 402 | 201 | 0 | 201 |
| TAXES-PAYROLL | 40,109 | 7,887 | 0 | 32,222 |