| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 4,725 | 0 | 0 | 4,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1984-06-01 | 7,508 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 1995-06-01 | 72,384 | 57,589 | SL | 39.000000000000 | 590 | 0 | 590 | |
| BUILDINGS | 1995-06-01 | 463,773 | 306,749 | SL | 39.000000000000 | 16,109 | 0 | 16,109 | |
| FURNITURE & FURNISHINGS | 2007-06-01 | 61,727 | 40,073 | SL | 7.000000000000 | 2,780 | 0 | 2,780 | |
| VEHICLES | 2010-10-01 | 31,511 | 31,511 | SL | 7.000000000000 | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASED | 3,005 | 0 | 3,005 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF PART VIII, SECTION 1 | DAVID J. HORAZDOVSKY, TERRY PARKER, MISTY HAM-QUICK, THOMAS A. SYVERSON, G. GRANT TRIBBLE AND THOMAS J. KAPUSTA ARE COMPENSATED BY THE EVANGELICAL LUTHERAN GOOD SAMARITAN SOCIETY (TELGSS). DAVID J. HORAZDOVSKY IS THE PRESIDENT AND CHIEF EXECUTIVE OFFICER AT TELGSS. IN 2018, HE EARNED $772,988 IN SALARY AND $22,451 IN OTHER BENEFITS. TERRY PARKER IS THE VICE PRESIDENT, AFFORDABLE HOUSING AT TELGSS. IN 2018, HE EARNED $110,514 IN SALARY AND $26,788 IN OTHER BENEFITS.MISTY HAM-QUICK IS THE CORPORATE ASSISTANT, JOINT VENTURE & AFFORDABLE HOUSING ENTITIES AT TELGSS. IN 2018, SHE EARNED $50,809 IN SALARY AND $17,748 IN OTHER BENEFITS. THOMAS A. SYVERSON IS THE EXECUTIVE VICE PRESIDENT & COO AT TELGSS. IN 2018, HE EARNED $340,464 IN SALARY AND $27,731 IN OTHER BENEFITS. G. GRANT TRIBBLE WAS EXECUTIVE VICE PRESIDENT AND CHIEF FINANCIAL OFFICER FOR TELGSS. IN 2018, HE EARNED $365,523 IN SALARY AND $23,381 IN BENEFITS. THOMAS J. KAPUSTA IS THE VICE PRESIDENT, LEGAL AUDIT & COMPLIANCE AT TELGSS. IN 2018, HE EARNED $340,616, IN SALARY AND $11,645 IN OTHER BENEFITS. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 7,508 | 0 | 7,508 | |
| LAND IMPROVEMENTS | 72,384 | 58,179 | 14,205 | |
| BUILDINGS | 463,773 | 322,858 | 140,915 | |
| FURNITURE & FURNISHINGS | 61,727 | 42,853 | 18,874 | |
| VEHICLES | 31,511 | 31,511 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 995 | 0 | 0 | 995 |
| Item No. | 1 |
|---|---|
| Lender's Name | US DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 342,600 |
| Balance Due | 201,568 |
| Date of Note | 1987-09 |
| Maturity Date | 2028-03 |
| Repayment Terms | MONTHLY INSTALLMENT OF $2,709 |
| Interest Rate | 9.250000000000 |
| Security Provided by Borrower | COLLATERALIZED BY A DEED OF TRUST ON THE RENTAL PROPERTY. |
| Purpose of Loan | GENERAL ASSISTANCE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESERVE FOR REPLACEMENTS | 54,857 | 62,748 | 62,748 |
| RESIDENT TRUST FUNDS | 15,117 | 16,760 | 16,760 |
| GENERAL RESERVE | 4,058 | 4,047 | 4,047 |
| RESIDUAL RECEIPTS | 16,773 | 18,005 | 18,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 9,800 | 0 | 9,800 | 0 |
| SUPPLIES | 56,506 | 0 | 56,506 | 0 |
| MISCELLANEOUS EXPENSES | 3,718 | 78 | 320 | 3,555 |
| INSURANCE | 7,202 | 0 | 7,202 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 444,518 | 444,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT TRUST ACCOUNTS | 13,626 | 18,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 35,903 | 0 | 35,903 | 0 |
| MANAGEMENT FEE | 19,681 | 0 | 19,681 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,861 | 0 | 13,861 | 0 |
| REAL ESTATE TAXES | 8,146 | 0 | 8,146 | 0 |