| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 84,734 | 6,899 | 77,835 |
| Category | Amount |
|---|---|
| SAFE - CUIDAMIMASCOTA - TO SUPPORT THE LARGEST NETWORK OF DOG AND CAT CAREGIVERS AND WALKERS IN LATIN AMERICA. | 65,000 |
| CONV. NOTE - ANIMAL MICROBIOME ANALYTICS, INC. - TO HELP UNDERSTAND PET'S GUT MICROBIOME AND RESTORE DIGESTIVE HEALTH. | 65,000 |
| CONV. NOTE - LACUNA DIAGNOSTICS, INC. - DIGITAL CYTOLOGY SOLUTIONS FOR PETS. | 65,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-02-15 | 2,765 | 2,765 | SL | 5 | ||||
| COMPUTER | 2008-05-07 | 2,978 | 2,978 | SL | 5 | ||||
| PRINTER | 2008-06-30 | 722 | 722 | SL | 5 | ||||
| SERVER | 2008-07-28 | 13,825 | 13,825 | SL | 5 | ||||
| COMPUTER | 2008-11-13 | 1,889 | 1,889 | SL | 5 | ||||
| COMPUTER | 2008-11-13 | 4,369 | 4,369 | SL | 5 | ||||
| COMPUTER | 2008-11-30 | 2,627 | 2,625 | SL | 5 | ||||
| COMPUTER | 2008-11-30 | 2,943 | 2,943 | SL | 5 | ||||
| SOFTWARE | 2008-11-30 | 6,700 | 6,699 | SL | 3 | ||||
| LEASE IMPROVEMENTS | 2009-05-26 | 9,924 | 2,159 | SL | 39 | 254 | |||
| ALARM | 2009-07-16 | 488 | 108 | SL | 39 | 13 | |||
| OFFICE FURNITURE | 2009-05-19 | 4,880 | 4,880 | SL | 7 | ||||
| OFFICE FURNITURE | 2009-05-21 | 2,334 | 2,334 | SL | 7 | ||||
| PRINTER | 2009-01-07 | 679 | 679 | SL | 5 | ||||
| COMPUTER MONITOR | 2009-01-27 | 302 | 302 | SL | 5 | ||||
| LCD PROJECTOR | 2009-01-27 | 936 | 936 | SL | 5 | ||||
| COMPUTER | 2009-01-27 | 1,718 | 1,718 | SL | 5 | ||||
| LAPTOP | 2009-02-04 | 5,368 | 5,368 | SL | 5 | ||||
| COMPUTER | 2009-02-04 | 3,251 | 3,251 | SL | 5 | ||||
| SOFTWARE | 2009-02-04 | 1,947 | 1,947 | SL | 3 | ||||
| COMPUTER | 2009-06-04 | 1,862 | 1,862 | SL | 5 | ||||
| COMPUTER | 2009-06-17 | 5,479 | 5,479 | SL | 5 | ||||
| LAPTOP | 2009-06-25 | 1,685 | 1,685 | SL | 5 | ||||
| FIREWALL ROUTER | 2009-07-07 | 1,886 | 1,886 | SL | 5 | ||||
| LAPTOP | 2009-07-07 | 1,811 | 1,811 | SL | 5 | ||||
| LAPTOP | 2009-07-30 | 571 | 571 | SL | 5 | ||||
| LAPTOP | 2009-07-31 | 582 | 582 | SL | 5 | ||||
| OFFICE FURNITURE | 2010-09-09 | 756 | 756 | SL | 7 | ||||
| COMPUTER | 2010-01-28 | 3,209 | 3,209 | SL | 5 | ||||
| LAPTOP | 2010-01-28 | 3,400 | 3,400 | SL | 5 | ||||
| COMPUTER | 2010-03-19 | 731 | 731 | SL | 5 | ||||
| LAPTOP | 2010-07-15 | 1,214 | 1,214 | SL | 5 | ||||
| COMPUTER | 2010-07-23 | 5,452 | 5,452 | SL | 5 | ||||
| COMPUTER | 2010-09-09 | 263 | 263 | SL | 5 | ||||
| COMPUTER | 2010-09-23 | 806 | 806 | SL | 5 | ||||
| COMPUTER | 2010-11-13 | 5,395 | 5,395 | SL | 5 | ||||
| COMPUTER | 2010-11-30 | 9,019 | 9,019 | SL | 5 | ||||
| LEASE IMPROVEMENT | 2011-07-01 | 3,118 | 513 | SL | 39 | 80 | |||
| COMPUTER | 2011-01-28 | 2,097 | 2,097 | SL | 5 | ||||
| COMPUTER | 2011-03-11 | 7,946 | 7,946 | SL | 5 | ||||
| COMPUTER | 2011-03-18 | 2,475 | 2,475 | SL | 5 | ||||
| COMPUTER | 2011-03-18 | 696 | 696 | SL | 5 | ||||
| COMPUTER | 2011-04-01 | 3,972 | 3,972 | SL | 5 | ||||
| COMPUTER | 2011-05-05 | 550 | 550 | SL | 5 | ||||
| COMPUTER | 2011-05-19 | 1,649 | 1,649 | SL | 5 | ||||
| COMPUTER | 2011-06-06 | 1,860 | 1,860 | SL | 5 | ||||
| COMPUTER | 2011-06-21 | 353 | 353 | SL | 5 | ||||
| COMPUTER | 2011-06-21 | 7,276 | 7,276 | SL | 5 | ||||
| COMPUTER | 2011-07-15 | 1,497 | 1,497 | SL | 5 | ||||
| COMPUTER | 2011-07-22 | 559 | 559 | SL | 5 | ||||
| COMPUTER | 2011-08-25 | 373 | 373 | SL | 5 | ||||
| COMPUTER | 2011-08-25 | 373 | 373 | SL | 5 | ||||
| COMPUTER | 2011-09-22 | 400 | 400 | SL | 5 | ||||
| COMPUTER | 2011-10-27 | 3,799 | 3,799 | SL | 5 | ||||
| COMPUTER | 2011-11-08 | 2,285 | 2,285 | SL | 5 | ||||
| COMPUTER | 2011-11-30 | 1,000 | 1,000 | SL | 5 | ||||
| COMPUTER | 2011-11-30 | 3,807 | 3,805 | SL | 5 | ||||
| A&S - VEHICLE | 2011-04-14 | 26,925 | 26,925 | SL | 5 | ||||
| A&S - LEASE IMPROV | 2011-06-06 | 27,291 | 4,550 | SL | 39 | 700 | |||
| A&S - EQUIPMENT | 2011-05-19 | 3,910 | 3,910 | SL | 5 | ||||
| A&S - FIXTURES | 2011-06-06 | 38,062 | 35,341 | SL | 7 | 2,721 | |||
| LEASE IMPROVEMENTS | 2012-01-26 | 419 | 64 | SL | 39 | 11 | |||
| LEASE IMPROVEMENTS | 2012-06-27 | 3,150 | 439 | SL | 39 | 81 | |||
| COMPUTER | 2011-12-22 | 1,097 | 1,097 | SL | 5 | ||||
| COMPUTER | 2012-04-18 | 3,139 | 3,139 | SL | 5 | ||||
| COMPUTER | 2012-05-18 | 2,352 | 2,352 | SL | 5 | ||||
| COMPUTER | 2012-06-19 | 2,650 | 2,650 | SL | 5 | ||||
| COMPUTER | 2012-06-29 | 5,430 | 5,430 | SL | 5 | ||||
| COMPUTER | 2012-07-11 | 2,399 | 2,399 | SL | 5 | ||||
| COMPUTER | 2012-07-26 | 7,619 | 7,619 | SL | 5 | ||||
| COMPUTER | 2012-08-01 | 4,918 | 4,918 | SL | 5 | ||||
| COMPUTER | 2012-08-31 | 3,595 | 3,595 | SL | 5 | ||||
| COMPUTER | 2012-09-26 | 5,250 | 5,250 | SL | 5 | ||||
| COMPUTER | 2012-07-27 | 1,210 | 1,210 | SL | 5 | ||||
| A&S - FIXTURES | 2012-02-22 | 665 | 546 | SL | 7 | 95 | |||
| A&S - FIXTURES | 2012-05-11 | 801 | 637 | SL | 7 | 114 | |||
| A&S - KENNELS | 2012-04-03 | 4,286 | 3,468 | SL | 7 | 612 | |||
| A&S - KENNELS | 2012-05-11 | 205 | 162 | SL | 7 | 29 | |||
| A&S - WEBSITE | 2012-03-09 | 5,000 | 5,000 | SL | 3 | ||||
| COMPUTER EQUIPMENT | 2012-12-04 | 1,202 | 1,200 | SL | 5 | 2 | |||
| COMPUTER EQUIPMENT | 2013-03-01 | 1,451 | 1,378 | SL | 5 | 73 | |||
| COMPUTER EQUIPMENT | 2013-04-05 | 1,039 | 971 | SL | 5 | 68 | |||
| COMPUTER EQUIPMENT | 2013-04-26 | 1,870 | 1,714 | SL | 5 | 156 | |||
| COMPUTER EQUIPMENT | 2013-05-24 | 3,862 | 3,474 | SL | 5 | 388 | |||
| COMPUTER EQUIPMENT | 2013-06-20 | 1,496 | 1,321 | SL | 5 | 175 | |||
| COMPUTER EQUIPMENT | 2013-08-20 | 4,367 | 3,710 | SL | 5 | 657 | |||
| COMPUTER EQUIPMENT | 2013-08-23 | 87 | 72 | SL | 5 | 15 | |||
| COMPUTER EQUIPMENT | 2013-09-23 | 203 | 171 | SL | 5 | 32 | |||
| COMPUTER EQUIPMENT | 2013-10-15 | 2,242 | 1,867 | SL | 5 | 375 | |||
| COMPUTER EQUIPMENT | 2013-10-29 | 6,138 | 5,014 | SL | 5 | 1,124 | |||
| COMPUTER EQUIPMENT | 2013-11-14 | 1,671 | 1,364 | SL | 5 | 307 | |||
| SOFTWARE | 2013-12-01 | 59,394 | 59,394 | SL | 3 | ||||
| SOFTWARE | 2013-12-01 | 21,408 | 21,408 | SL | 3 | ||||
| SOFTWARE | 2013-12-01 | 18,098 | 18,098 | SL | 3 | ||||
| SOFTWARE | 2013-12-01 | 9,150 | 9,150 | SL | 3 | ||||
| SOFTWARE | 2013-11-14 | 494 | 494 | SL | 3 | ||||
| A&S - LEASE IMPROV | 2012-12-14 | 1,832 | 235 | SL | 39 | 47 | |||
| A&S - LAND | 2014-05-06 | 1,856,300 | L | ||||||
| A&S - BUILDING | 2014-05-06 | 829,323 | 76,199 | SL | 39 | 21,265 | |||
| A&S - LEASE IMPROV | 2014-05-06 | 657,746 | 60,433 | SL | 39 | 16,865 | |||
| LEASE IMPROVEMENTS | 2014-01-31 | 2,158 | 211 | SL | 39 | 28 | |||
| LEASE IMPROVEMENTS | 2014-02-18 | 2,928 | 281 | SL | 39 | 38 | |||
| LEASE IMPROVEMENTS | 2014-05-02 | 750 | 68 | SL | 39 | 10 | |||
| LEASE IMPROVEMENTS | 2014-07-10 | 7,440 | 652 | SL | 39 | 95 | |||
| A&S - EQUIPMENT | 2014-02-28 | 3,219 | 2,415 | SL | 5 | 644 | |||
| A&S - EQUIPMENT | 2014-03-17 | 1,010 | 741 | SL | 5 | 202 | |||
| A&S - EQUIPMENT | 2014-04-10 | 6,478 | 4,752 | SL | 5 | 1,296 | |||
| A&S - EQUIPMENT | 2014-06-09 | 220 | 154 | SL | 5 | 44 | |||
| A&S - EQUIPMENT | 2014-07-18 | 20 | 13 | SL | 5 | 4 | |||
| A&S - VEHICLE | 2014-04-03 | 15,895 | 11,656 | SL | 5 | 3,179 | |||
| A&S - EQUIPMENT | 2014-01-27 | 2,842 | 2,178 | SL | 5 | 568 | |||
| A&S - EQUIPMENT | 2014-02-04 | 9,290 | 7,122 | SL | 5 | 1,858 | |||
| A&S - EQUIPMENT | 2014-05-12 | 1,127 | 806 | SL | 5 | 225 | |||
| A&S - EQUIPMENT | 2014-06-11 | 11,621 | 8,134 | SL | 5 | 2,324 | |||
| A&S - COMPUTER | 2014-01-22 | 2,167 | 1,660 | SL | 5 | 433 | |||
| A&S - COMPUTER | 2014-03-31 | 15,126 | 11,092 | SL | 5 | 3,025 | |||
| A&S - COMPUTER | 2014-04-28 | 7,576 | 5,429 | SL | 5 | 1,515 | |||
| COMPUTER | 2014-06-20 | 4,369 | 2,986 | SL | 5 | 874 | |||
| COMPUTER | 2014-07-31 | 5,833 | 3,890 | SL | 5 | 1,167 | |||
| COMPUTER | 2014-11-10 | 2,718 | 1,677 | SL | 5 | 544 | |||
| A&S - FIXTURES | 2013-12-19 | 56,724 | 31,737 | SL | 7 | 8,103 | |||
| FIXTURES | 2014-01-22 | 3,107 | 1,702 | SL | 7 | 444 | |||
| A&S - FIXTURES | 2014-02-25 | 40,953 | 21,938 | SL | 7 | 5,850 | |||
| A&S - FIXTURES | 2014-03-06 | 4,836 | 2,591 | SL | 7 | 691 | |||
| A&S - FIXTURES | 2014-04-16 | 6,050 | 3,096 | SL | 7 | 864 | |||
| A&S - FIXTURES | 2014-05-14 | 434 | 222 | SL | 7 | 62 | |||
| FIXTURES | 2014-06-30 | 2,330 | 1,138 | SL | 7 | 333 | |||
| A&S - FIXTURES | 2014-07-18 | 356 | 170 | SL | 7 | 51 | |||
| A&S - FIXTURES | 2014-08-01 | 3,704 | 1,763 | SL | 7 | 529 | |||
| A&S - LEASE IMPROV | 2013-12-25 | 10,947 | 1,100 | SL | 39 | 281 | |||
| A&S - LEASE IMPROV | 2014-01-31 | 894,234 | 87,895 | SL | 39 | 22,929 | |||
| A&S - LEASE IMPROV | 2014-02-27 | 17,179 | 1,650 | SL | 39 | 440 | |||
| A&S - LEASE IMPROV | 2014-03-28 | 9,058 | 851 | SL | 39 | 232 | |||
| A&S - LEASE IMPROV | 2014-04-28 | 456,281 | 41,925 | SL | 39 | 11,700 | |||
| A&S - LEASE IMPROV | 2014-05-20 | 990 | 88 | SL | 39 | 25 | |||
| A&S - LEASE IMPROV | 2014-06-21 | 14,959 | 1,312 | SL | 39 | 384 | |||
| A&S - LEASE IMPROV | 2014-07-31 | 209,128 | 17,873 | SL | 39 | 5,362 | |||
| A&S - SOFTWARE | 2014-01-27 | 554 | 554 | SL | 3 | ||||
| A&S - SOFTWARE | 2014-06-11 | 2,266 | 2,266 | SL | 3 | ||||
| COMPUTER | 2014-03-26 | 6,301 | 4,620 | SL | 5 | 1,260 | |||
| COMPUTER | 2014-04-24 | 1,624 | 1,164 | SL | 5 | 325 | |||
| A&S - FIXTURES | 2014-01-22 | 12,760 | 6,988 | SL | 7 | 1,823 | |||
| A&S - FIXTURES | 2014-06-30 | 1,133 | 553 | SL | 7 | 162 | |||
| COMPUTER | 2014-12-10 | 3,176 | 1,905 | SL | 5 | 635 | |||
| COMPUTER | 2015-03-01 | 1,333 | 734 | SL | 5 | 267 | |||
| COMPUTER | 2015-05-11 | 7,852 | 4,056 | SL | 5 | 1,570 | |||
| COMPUTER | 2015-08-24 | 1,310 | 590 | SL | 5 | 262 | |||
| COMPUTER | 2015-11-02 | 1,299 | 542 | SL | 5 | 260 | |||
| A&S - LEASE IMPROV | 2015-09-16 | 11,451 | 637 | SL | 39 | 294 | |||
| A&S - LEASE IMPROV | 2015-10-21 | 7,475 | 400 | SL | 39 | 192 | |||
| A&S - LEASE IMPROV | 2015-11-30 | 23,562 | 1,208 | SL | 39 | 604 | |||
| A&S - FIXTURES | 2015-01-05 | 1,000 | 417 | SL | 7 | 143 | |||
| A&S - FIXTURES | 2015-01-31 | 1,284 | 519 | SL | 7 | 183 | |||
| A&S - FIXTURES | 2015-08-24 | 4,970 | 1,598 | SL | 7 | 710 | |||
| A&S - FIXTURES | 2015-09-03 | 3,031 | 974 | SL | 7 | 433 | |||
| A&S - PHOTOBOOTH | 2017-03-20 | 3,550 | 473 | SL | 5 | 710 | |||
| COMPUTER | 2017-06-08 | 3,109 | 311 | SL | 5 | 622 | |||
| A&S - FIXTURES | 2017-09-08 | 6,526 | 233 | SL | 7 | 932 | |||
| A&S - LEASE IMPROV | 2017-05-15 | 76,876 | 1,150 | SL | 39 | 1,971 | |||
| A&S - LAND IMPROV. | 2017-01-15 | 692 | 42 | SL | 15 | 46 | |||
| A&S - LAND IMPROV. | 2017-02-15 | 6,725 | 374 | SL | 15 | 448 | |||
| A&S - LAND IMPROV. | 2017-06-12 | 5,634 | 188 | SL | 15 | 376 | |||
| A&S - EQUIPMENT | 2016-12-01 | 1,631 | 326 | SL | 5 | 326 | |||
| A&S - VEHICLE | 2016-12-21 | 5,378 | 986 | SL | 5 | 1,076 | |||
| A&S - FIXTURES | 2016-12-30 | 1,155 | 151 | SL | 7 | 165 | |||
| A&S - VEHICLES | 2016-03-24 | 35,000 | 11,667 | SL | 5 | 7,000 | |||
| A&S - VEHICLES | 2016-04-18 | 30,000 | 9,500 | SL | 5 | 6,000 | |||
| A&S - VEHICLES | 2016-05-15 | 15,000 | 4,750 | SL | 5 | 3,000 | |||
| A&S - VEHICLES | 2016-06-17 | 2,461 | 697 | SL | 5 | 492 | |||
| A&S - VEHICLES | 2016-06-27 | 3,295 | 934 | SL | 5 | 659 | |||
| A&S - VEHICLES | 2016-07-05 | 2,289 | 649 | SL | 5 | 458 | |||
| A&S - VEHICLES | 2016-07-19 | 10,000 | 2,667 | SL | 5 | 2,000 | |||
| COMPUTER | 2016-02-10 | 3,858 | 1,415 | SL | 5 | 772 | |||
| COMPUTER | 2016-06-29 | 1,409 | 399 | SL | 5 | 282 | |||
| A&S - FIXTURES | 2016-01-21 | 11,643 | 3,049 | SL | 7 | 1,663 | |||
| A&S - FIXTURES | 2016-03-03 | 8,311 | 2,077 | SL | 7 | 1,187 | |||
| A&S - FIXTURES | 2016-03-17 | 11,757 | 2,800 | SL | 7 | 1,680 | |||
| A&S - FIXTURES | 2016-05-10 | 11,759 | 2,660 | SL | 7 | 1,680 | |||
| A&S - FIXTURES | 2016-07-28 | 950 | 181 | SL | 7 | 136 | |||
| A&S - FIXTURES | 2016-10-02 | 950 | 159 | SL | 7 | 136 | |||
| A&S - BLDG IMPROV. | 2016-06-01 | 4,481 | 172 | SL | 39 | 115 | |||
| A&S - BLDG IMPROV. | 2016-07-22 | 987 | 33 | SL | 39 | 25 | |||
| A&S - BLDG IMPROV. | 2016-07-25 | 6,500 | 223 | SL | 39 | 167 | |||
| A&S - LAND IMPROV. | 2016-01-06 | 3,236 | 414 | SL | 15 | 216 | |||
| A&S - LAND IMPROV. | 2016-02-08 | 4,988 | 610 | SL | 15 | 333 | |||
| A&S - LAND IMPROV. | 2016-03-08 | 889 | 103 | SL | 15 | 59 | |||
| A&S - LAND IMPROV. | 2016-04-11 | 1,981 | 220 | SL | 15 | 132 | |||
| A&S - LAND IMPROV. | 2016-05-02 | 2,063 | 218 | SL | 15 | 138 | |||
| A&S - LAND IMPROV. | 2016-05-31 | 693 | 69 | SL | 15 | 46 | |||
| A&S - LAND IMPROV. | 2016-06-03 | 2,549 | 255 | SL | 15 | 170 | |||
| A&S - LAND IMPROV. | 2016-07-11 | 2,165 | 204 | SL | 15 | 144 | |||
| A&S - LAND IMPROV. | 2016-08-03 | 1,660 | 148 | SL | 15 | 111 | |||
| A&S - LAND IMPROV. | 2016-09-20 | 163,457 | 12,713 | SL | 15 | 10,897 | |||
| A&S - LAND IMPROV. | 2016-11-10 | 178 | 13 | SL | 15 | 12 | |||
| A&S - LAND IMPROV. | 2016-11-18 | 1,000 | 67 | SL | 15 | 67 | |||
| A&S - LAND IMPROV. | 2015-12-11 | 1,627 | 216 | SL | 15 | 108 | |||
| WEBSITE | 2015-12-01 | 43,929 | 29,286 | SL | 3 | 14,643 | |||
| A&S - BLDG IMPROV. | 2015-12-11 | 1,626 | 84 | SL | 39 | 42 | |||
| PHOTO BOOTH | 2017-03-20 | 4,547 | 606 | SL | 5 | 909 | |||
| A&S - COMPUTERS | 2018-10-09 | 3,875 | SL | 5 | 129 | ||||
| A&S - FIXTURES | 2018-01-11 | 52,031 | SL | 7 | 6,814 | ||||
| A&S -SEC. SYSTEM | 2018-03-24 | 4,675 | SL | 39 | 80 | ||||
| A&S - BLDG IMPROV. | 2018-11-07 | 12,270 | SL | 39 | 26 | ||||
| CAMERA | 2018-04-11 | 3,711 | SL | 5 | 495 | ||||
| COMPUTER | 2018-08-01 | 1,538 | SL | 5 | 103 | ||||
| COMPUTER | 2018-09-01 | 4,086 | SL | 5 | 204 | ||||
| COMPUTER | 2018-04-11 | 1,757 | SL | 5 | 234 | ||||
| COMPUTER EQUIPMENT | 2018-06-01 | 14,590 | SL | 5 | 1,459 | ||||
| FIXTURES | 2018-06-01 | 212,635 | SL | 7 | 15,188 | ||||
| LEASE IMPROVEMENTS | 2018-06-01 | 1,530,470 | SL | 39 | 19,621 | ||||
| A&S - EQUIPMENT | 2014-01-29 | 53,658 | 41,138 | SL | 5 | 1,789 | |||
| A&S - EQUIPMENT | 2014-01-29 | 11,662 | 8,941 | SL | 5 | 2,332 | |||
| LEASE IMPROVEMENTS | 2018-06-01 | 28,985 | SL | 39 | 372 | ||||
| SOFTWARE | 2017-12-01 | 1,070,758 | SL | 3 | 356,919 | ||||
| TELEVISION/MONITOR | 2018-06-01 | 3,080 | SL | 5 | 308 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ANIMAL CARE SANCTUARY |
PO BOX A EAST SMITHFIELD,PA18817 |
2018-06-18 | 2,000 | 2018 SAVING PETS CHALLENGE COMPETITION WINNER - ANIMAL WELFARE. | 2,000 | NO | 10/11/2019 | 2019-10-11 | VERIFICATION CONFIRMED THAT $2,000 WAS SPENT TOWARD THE GRANT PURPOSE WITH NO DIVERSION. |
|
CUIDAMIMASCOTA |
PALM GROVE HOUSE PO BOX 438 ROAD TOWN,TORTOLA VI |
2018-10-02 | 65,000 | TO SUPPORT THE LARGEST NETWORK OF DOG AND CAT CAREGIVERS AND WALKERS IN LATIN AMERICA. | 65,000 | NO | 01/09/2019, 10/07/2019 | 2019-10-07 | VERIFICATION CONFIRMED THAT $65,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
ANIMAL MICROBIOME ANALYTICS INC |
2929 SUMMIT STREET SUITE 207 OAKLAND,CA94609 |
2018-09-25 | 65,000 | TO HELP UNDERSTAND PET'S GUT MICROBIOME AND RESTORE DIGESTIVE HEALTH. | 65,000 | NO | 12/31/2018, 10/07/2019 | 2019-10-07 | VERIFICATION CONFIRMED THAT $65,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
LACUNA DIAGNOSTICS INC |
320 E VINE DRIVE SUITE 101 FORT COLLINS,CO80524 |
2018-09-21 | 65,000 | DIGITAL CYTOLOGY SOLUTIONS FOR PETS. | 65,000 | NO | 10/07/2019 | 2019-10-07 | VERIFICATION CONFIRMED THAT $65,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
MIXLAB INC |
336 WEST 37TH STREET SUITE 850 NEW YORK,NY10018 |
2018-09-14 | 90,000 | TO SUPPORT THE LATEST COMPOUNDING TECHNOLOGY TO CREATE THE HIGHEST QUALITY MEDICATIONS FOR PETS. | 90,000 | NO | 07/22/2019, 10/07/2019 | 2019-10-07 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
PETPLATE INC |
1412 BROADWAY NEW YORK,NY10018 |
2018-10-22 | 90,000 | PERSONALIZED MEALS DELIVERED FOR ANIMALS. | 90,000 | NO | 10/07/2019 | 2019-10-07 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,765 | 2,765 | ||
| COMPUTER | 2,978 | 2,978 | ||
| PRINTER | 722 | 722 | ||
| SERVER | 13,825 | 13,825 | ||
| COMPUTER | 1,889 | 1,889 | ||
| COMPUTER | 4,369 | 4,369 | ||
| COMPUTER | 2,627 | 2,625 | 2 | |
| COMPUTER | 2,943 | 2,943 | ||
| SOFTWARE | 6,700 | 6,699 | 1 | |
| LEASE IMPROVEMENTS | 9,924 | 2,413 | 7,511 | |
| ALARM | 488 | 121 | 367 | |
| OFFICE FURNITURE | 4,880 | 4,880 | ||
| OFFICE FURNITURE | 2,334 | 2,334 | ||
| PRINTER | 679 | 679 | ||
| COMPUTER MONITOR | 302 | 302 | ||
| LCD PROJECTOR | 936 | 936 | ||
| COMPUTER | 1,718 | 1,718 | ||
| LAPTOP | 5,368 | 5,368 | ||
| COMPUTER | 3,251 | 3,251 | ||
| SOFTWARE | 1,947 | 1,947 | ||
| COMPUTER | 1,862 | 1,862 | ||
| COMPUTER | 5,479 | 5,479 | ||
| LAPTOP | 1,685 | 1,685 | ||
| FIREWALL ROUTER | 1,886 | 1,886 | ||
| LAPTOP | 1,811 | 1,811 | ||
| LAPTOP | 571 | 571 | ||
| LAPTOP | 582 | 582 | ||
| OFFICE FURNITURE | 756 | 756 | ||
| COMPUTER | 3,209 | 3,209 | ||
| LAPTOP | 3,400 | 3,400 | ||
| COMPUTER | 731 | 731 | ||
| LAPTOP | 1,214 | 1,214 | ||
| COMPUTER | 5,452 | 5,452 | ||
| COMPUTER | 263 | 263 | ||
| COMPUTER | 806 | 806 | ||
| COMPUTER | 5,395 | 5,395 | ||
| COMPUTER | 9,019 | 9,019 | ||
| LEASE IMPROVEMENT | 3,118 | 593 | 2,525 | |
| COMPUTER | 2,097 | 2,097 | ||
| COMPUTER | 7,946 | 7,946 | ||
| COMPUTER | 2,475 | 2,475 | ||
| COMPUTER | 696 | 696 | ||
| COMPUTER | 3,972 | 3,972 | ||
| COMPUTER | 550 | 550 | ||
| COMPUTER | 1,649 | 1,649 | ||
| COMPUTER | 1,860 | 1,860 | ||
| COMPUTER | 353 | 353 | ||
| COMPUTER | 7,276 | 7,276 | ||
| COMPUTER | 1,497 | 1,497 | ||
| COMPUTER | 559 | 559 | ||
| COMPUTER | 373 | 373 | ||
| COMPUTER | 373 | 373 | ||
| COMPUTER | 400 | 400 | ||
| COMPUTER | 3,799 | 3,799 | ||
| COMPUTER | 2,285 | 2,285 | ||
| COMPUTER | 1,000 | 1,000 | ||
| COMPUTER | 3,807 | 3,805 | 2 | |
| A&S - VEHICLE | 26,925 | 26,925 | ||
| A&S - LEASE IMPROV | 27,291 | 5,250 | 22,041 | |
| A&S - EQUIPMENT | 3,910 | 3,910 | ||
| A&S - FIXTURES | 38,062 | 38,062 | ||
| LEASE IMPROVEMENTS | 419 | 75 | 344 | |
| LEASE IMPROVEMENTS | 3,150 | 520 | 2,630 | |
| COMPUTER | 1,097 | 1,097 | ||
| COMPUTER | 3,139 | 3,139 | ||
| COMPUTER | 2,352 | 2,352 | ||
| COMPUTER | 2,650 | 2,650 | ||
| COMPUTER | 5,430 | 5,430 | ||
| COMPUTER | 2,399 | 2,399 | ||
| COMPUTER | 7,619 | 7,619 | ||
| COMPUTER | 4,918 | 4,918 | ||
| COMPUTER | 3,595 | 3,595 | ||
| COMPUTER | 5,250 | 5,250 | ||
| COMPUTER | 1,210 | 1,210 | ||
| A&S - FIXTURES | 665 | 641 | 24 | |
| A&S - FIXTURES | 801 | 751 | 50 | |
| A&S - KENNELS | 4,286 | 4,080 | 206 | |
| A&S - KENNELS | 205 | 191 | 14 | |
| A&S - WEBSITE | 5,000 | 5,000 | ||
| COMPUTER EQUIPMENT | 1,202 | 1,202 | ||
| COMPUTER EQUIPMENT | 1,451 | 1,451 | ||
| COMPUTER EQUIPMENT | 1,039 | 1,039 | ||
| COMPUTER EQUIPMENT | 1,870 | 1,870 | ||
| COMPUTER EQUIPMENT | 3,862 | 3,862 | ||
| COMPUTER EQUIPMENT | 1,496 | 1,496 | ||
| COMPUTER EQUIPMENT | 4,367 | 4,367 | ||
| COMPUTER EQUIPMENT | 87 | 87 | ||
| COMPUTER EQUIPMENT | 203 | 203 | ||
| COMPUTER EQUIPMENT | 2,242 | 2,242 | ||
| COMPUTER EQUIPMENT | 6,138 | 6,138 | ||
| COMPUTER EQUIPMENT | 1,671 | 1,671 | ||
| SOFTWARE | 59,394 | 59,394 | ||
| SOFTWARE | 21,408 | 21,408 | ||
| SOFTWARE | 18,098 | 18,098 | ||
| SOFTWARE | 9,150 | 9,150 | ||
| SOFTWARE | 494 | 494 | ||
| A&S - LEASE IMPROV | 1,832 | 282 | 1,550 | |
| A&S - LAND | 1,856,300 | 1,856,300 | ||
| A&S - BUILDING | 829,323 | 97,464 | 731,859 | |
| A&S - LEASE IMPROV | 657,746 | 77,298 | 580,448 | |
| LEASE IMPROVEMENTS | ||||
| LEASE IMPROVEMENTS | ||||
| LEASE IMPROVEMENTS | ||||
| LEASE IMPROVEMENTS | ||||
| A&S - EQUIPMENT | 3,219 | 3,059 | 160 | |
| A&S - EQUIPMENT | 1,010 | 943 | 67 | |
| A&S - EQUIPMENT | 6,478 | 6,048 | 430 | |
| A&S - EQUIPMENT | 220 | 198 | 22 | |
| A&S - EQUIPMENT | 20 | 17 | 3 | |
| A&S - VEHICLE | 15,895 | 14,835 | 1,060 | |
| A&S - EQUIPMENT | 2,842 | 2,746 | 96 | |
| A&S - EQUIPMENT | 9,290 | 8,980 | 310 | |
| A&S - EQUIPMENT | 1,127 | 1,031 | 96 | |
| A&S - EQUIPMENT | 11,621 | 10,458 | 1,163 | |
| A&S - COMPUTER | 2,167 | 2,093 | 74 | |
| A&S - COMPUTER | 15,126 | 14,117 | 1,009 | |
| A&S - COMPUTER | 7,576 | 6,944 | 632 | |
| COMPUTER | 4,369 | 3,860 | 509 | |
| COMPUTER | 5,833 | 5,057 | 776 | |
| COMPUTER | 2,718 | 2,221 | 497 | |
| A&S - FIXTURES | 56,724 | 39,840 | 16,884 | |
| FIXTURES | 3,107 | 2,146 | 961 | |
| A&S - FIXTURES | 40,953 | 27,788 | 13,165 | |
| A&S - FIXTURES | 4,836 | 3,282 | 1,554 | |
| A&S - FIXTURES | 6,050 | 3,960 | 2,090 | |
| A&S - FIXTURES | 434 | 284 | 150 | |
| FIXTURES | 2,330 | 1,471 | 859 | |
| A&S - FIXTURES | 356 | 221 | 135 | |
| A&S - FIXTURES | 3,704 | 2,292 | 1,412 | |
| A&S - LEASE IMPROV | 10,947 | 1,381 | 9,566 | |
| A&S - LEASE IMPROV | 894,234 | 110,824 | 783,410 | |
| A&S - LEASE IMPROV | 17,179 | 2,090 | 15,089 | |
| A&S - LEASE IMPROV | 9,058 | 1,083 | 7,975 | |
| A&S - LEASE IMPROV | 456,281 | 53,625 | 402,656 | |
| A&S - LEASE IMPROV | 990 | 113 | 877 | |
| A&S - LEASE IMPROV | 14,959 | 1,696 | 13,263 | |
| A&S - LEASE IMPROV | 209,128 | 23,235 | 185,893 | |
| A&S - SOFTWARE | 554 | 554 | ||
| A&S - SOFTWARE | 2,266 | 2,266 | ||
| COMPUTER | 6,301 | 5,880 | 421 | |
| COMPUTER | 1,624 | 1,489 | 135 | |
| A&S - FIXTURES | 12,760 | 8,811 | 3,949 | |
| A&S - FIXTURES | 1,133 | 715 | 418 | |
| COMPUTER | 3,176 | 2,540 | 636 | |
| COMPUTER | 1,333 | 1,001 | 332 | |
| COMPUTER | 7,852 | 5,626 | 2,226 | |
| COMPUTER | 1,310 | 852 | 458 | |
| COMPUTER | 1,299 | 802 | 497 | |
| A&S - LEASE IMPROV | 11,451 | 931 | 10,520 | |
| A&S - LEASE IMPROV | 7,475 | 592 | 6,883 | |
| A&S - LEASE IMPROV | 23,562 | 1,812 | 21,750 | |
| A&S - FIXTURES | 1,000 | 560 | 440 | |
| A&S - FIXTURES | 1,284 | 702 | 582 | |
| A&S - FIXTURES | 4,970 | 2,308 | 2,662 | |
| A&S - FIXTURES | 3,031 | 1,407 | 1,624 | |
| A&S - PHOTOBOOTH | 3,550 | 1,183 | 2,367 | |
| COMPUTER | 3,109 | 933 | 2,176 | |
| A&S - FIXTURES | 6,526 | 1,165 | 5,361 | |
| A&S - LEASE IMPROV | 76,876 | 3,121 | 73,755 | |
| A&S - LAND IMPROV. | 692 | 88 | 604 | |
| A&S - LAND IMPROV. | 6,725 | 822 | 5,903 | |
| A&S - LAND IMPROV. | 5,634 | 564 | 5,070 | |
| A&S - EQUIPMENT | 1,631 | 652 | 979 | |
| A&S - VEHICLE | 5,378 | 2,062 | 3,316 | |
| A&S - FIXTURES | 1,155 | 316 | 839 | |
| A&S - VEHICLES | 35,000 | 18,667 | 16,333 | |
| A&S - VEHICLES | 30,000 | 15,500 | 14,500 | |
| A&S - VEHICLES | 15,000 | 7,750 | 7,250 | |
| A&S - VEHICLES | 2,461 | 1,189 | 1,272 | |
| A&S - VEHICLES | 3,295 | 1,593 | 1,702 | |
| A&S - VEHICLES | 2,289 | 1,107 | 1,182 | |
| A&S - VEHICLES | 10,000 | 4,667 | 5,333 | |
| COMPUTER | 3,858 | 2,187 | 1,671 | |
| COMPUTER | 1,409 | 681 | 728 | |
| A&S - FIXTURES | 11,643 | 4,712 | 6,931 | |
| A&S - FIXTURES | 8,311 | 3,264 | 5,047 | |
| A&S - FIXTURES | 11,757 | 4,480 | 7,277 | |
| A&S - FIXTURES | 11,759 | 4,340 | 7,419 | |
| A&S - FIXTURES | 950 | 317 | 633 | |
| A&S - FIXTURES | 950 | 295 | 655 | |
| A&S - BLDG IMPROV. | 4,481 | 287 | 4,194 | |
| A&S - BLDG IMPROV. | 987 | 58 | 929 | |
| A&S - BLDG IMPROV. | 6,500 | 390 | 6,110 | |
| A&S - LAND IMPROV. | 3,236 | 630 | 2,606 | |
| A&S - LAND IMPROV. | 4,988 | 943 | 4,045 | |
| A&S - LAND IMPROV. | 889 | 162 | 727 | |
| A&S - LAND IMPROV. | 1,981 | 352 | 1,629 | |
| A&S - LAND IMPROV. | 2,063 | 356 | 1,707 | |
| A&S - LAND IMPROV. | 693 | 115 | 578 | |
| A&S - LAND IMPROV. | 2,549 | 425 | 2,124 | |
| A&S - LAND IMPROV. | 2,165 | 348 | 1,817 | |
| A&S - LAND IMPROV. | 1,660 | 259 | 1,401 | |
| A&S - LAND IMPROV. | 163,457 | 23,610 | 139,847 | |
| A&S - LAND IMPROV. | 178 | 25 | 153 | |
| A&S - LAND IMPROV. | 1,000 | 134 | 866 | |
| A&S - LAND IMPROV. | 1,627 | 324 | 1,303 | |
| WEBSITE | 43,929 | 43,929 | ||
| A&S - BLDG IMPROV. | 1,626 | 126 | 1,500 | |
| PHOTO BOOTH | 4,547 | 1,515 | 3,032 | |
| A&S - COMPUTERS | 3,875 | 129 | 3,746 | |
| A&S - FIXTURES | 52,031 | 6,814 | 45,217 | |
| A&S -SEC. SYSTEM | 4,675 | 80 | 4,595 | |
| A&S - BLDG IMPROV. | 12,270 | 26 | 12,244 | |
| CAMERA | 3,711 | 495 | 3,216 | |
| COMPUTER | 1,538 | 103 | 1,435 | |
| COMPUTER | 4,086 | 204 | 3,882 | |
| COMPUTER | 1,757 | 234 | 1,523 | |
| COMPUTER EQUIPMENT | 14,590 | 1,459 | 13,131 | |
| FIXTURES | 212,635 | 15,188 | 197,447 | |
| LEASE IMPROVEMENTS | 1,530,470 | 19,621 | 1,510,849 | |
| A&S - EQUIPMENT | ||||
| A&S - EQUIPMENT | 11,662 | 11,273 | 389 | |
| LEASE IMPROVEMENTS | 28,985 | 372 | 28,613 | |
| SOFTWARE | 1,070,758 | 356,919 | 713,839 | |
| TELEVISION/MONITOR | 3,080 | 308 | 2,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 76,043 | 13,000 | 63,043 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 126,526 | 99,984 | 99,984 |
| UNDEPOSITED FUNDS | 26,792 | 31,051 | 31,051 |
| CAPITALIZED SOFTWARE COSTS NOT | 1,070,758 | 55,948 | 55,948 |
| YET PLACED IN SERVICE | |||
| TENANT IMPROVEMENT ALLOWANCE | 962,960 | 0 | 0 |
| RECEIVABLE | 0 | 0 | 0 |
| FIXED ASSETS NOT YET PLACED | 28,985 | 0 | 0 |
| IN SERVICE | 0 | 0 | 0 |
| GRANT REFUND RECEIVABLE | 185,224 | 0 | 0 |
| CUIDAMIMASCOTA - PRI | 0 | 65,000 | 65,000 |
| ANIMAL MICROBIOME - PRI | 0 | 65,000 | 65,000 |
| LACUNA DIAGNOSTICS - PRI | 0 | 65,000 | 65,000 |
| MIXLAB - PRI | 0 | 90,000 | 90,000 |
| PETPLATE - PRI | 0 | 90,000 | 90,000 |
| ACCRUED INTEREST - PRIS | 0 | 2,810 | 2,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 29,763 | 35 | 29,728 | |
| MEALS AND ENTERTAINMENT | 143,545 | 4,649 | 138,896 | |
| INSURANCE | 69,810 | 69,810 | ||
| BAD DEBT EXPENSE | 13,461 | 13,461 | ||
| MARKETING | 466,103 | 19,918 | 446,185 | |
| OFFICE SUPPLIES | 255,554 | 189,033 | 66,521 | |
| POSTAGE AND DELIVERY | 5,924 | 19 | 5,905 | |
| TRAINING AND DEVELOPMENT | 30,645 | 20 | 30,625 | |
| OFFICE FURNITURE | 51,830 | 4,151 | 47,679 | |
| UTILITIES | 147,135 | 75,691 | 71,444 | |
| OTHER EXPENSES | 27,739 | 6,265 | 21,474 | |
| BANKING & CREDIT CARD FEES | 80,212 | 42,892 | 37,320 | |
| MAINTENANCE & REPAIRS | 72,741 | 50,723 | 22,018 | |
| CONFERENCE FEES | 142,401 | 680 | 141,721 | |
| SOFTWARE | 275,266 | 53,048 | 222,218 | |
| MICHELSON PRIZE PROGRAM | 630,895 | 630,895 | ||
| ACCRUAL TO CASH ADJUSTMENT | -2,671,529 | |||
| REVERSAL OF PY ACCRUAL TO | ||||
| CASH ADJUSTMENT | 913,083 | |||
| SECURITY DEPOSIT WRITEOFF | 7,976 | 7,976 | ||
| LOSS ON DISPOSAL OF FIXED ASSE | 17,405 | 10,731 | 3,097 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME - PRIS | 2,810 | 2,810 | 2,810 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON NONCASH CONTRIBUTIONS | 75,861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT | 1,069,505 | 1,499,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 80,776 | 80,776 | ||
| INFORMATION TECHNOLOGY | 814,722 | 2,889 | 811,833 | |
| OTHER PROFESSIONAL FEES | 120,707 | 23,879 | 96,828 | |
| HUMAN RESOURCES | 35,236 | 62 | 35,174 | |
| VETERINARY | 199,918 | 199,918 | ||
| ANSWERING SERVICE | 182,504 | 182,504 | ||
| VENTURE FEES | 700,000 | 700,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ADOPT & SHOP | 1,236,183 | 1,236,183 | |
| MICROCHIPS | 3,950,050 | 3,950,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 39,813 | 39,813 | ||
| OTHER TAXES & LICENSES | 22,516 | 13,481 | 9,035 | |
| FEDERAL TAXES | 10,000 |